ADVOKAT JENS FR. CHRISTIANSEN

1446 DRØBAK

Finances

Share Ownership

Return on Equity

183,75 %

Current Ratio

8,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 589 000	2 639 000	2 027 000	1 703 000
Net Income	2 363 000	2 431 000	1 499 000	1 232 000
Total Assets	1 463 000	957 000	358 000	485 000
Total Equity	1 286 000	776 000	288 000	378 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 589 000	2 639 000	2 027 000	1 703 000
Expenditure	226 000	208 000	529 000	471 000
Operating Profit	2 362 000	2 431 000	1 498 000	1 232 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	2 363 000	2 431 000	1 499 000	1 232 000
Tax	0	0	0	0
Net Income	2 363 000	2 431 000	1 499 000	1 232 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	3 000	3 000	3 000
Total Current Assets	1 461 000	954 000	355 000	482 000
Total Assets	1 463 000	957 000	358 000	485 000
Total Retained Equity	1 286 000	776 000	288 000	378 000
Total Equity	1 286 000	776 000	288 000	378 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	178 000	181 000	70 000	106 000
Total Equity and Debt	1 463 000	957 000	358 000	485 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 589 000	2 639 000	2 027 000	1 703 000
Other Income	0	0	0	0
Revenue	2 589 000	2 639 000	2 027 000	1 703 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−1 000	0
Depreciation	0	0	0	12 000
Impairment	0	0	0	0
Expenditure	226 000	208 000	529 000	471 000
Operating Profit	2 362 000	2 431 000	1 498 000	1 232 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	2 363 000	2 431 000	1 499 000	1 232 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	3 000	3 000	3 000
Total Tangible Assets	3 000	3 000	3 000	3 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 000	3 000	3 000	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	923 000	682 000	205 000	186 000
Total Current Assets	1 461 000	954 000	355 000	482 000
Total Assets	1 463 000	957 000	358 000	485 000
Total Equity	1 286 000	776 000	288 000	378 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	39 000	20 000	19 000
Unpaid Taxes	125 000	141 000	49 000	61 000
Dividends	0	0	0	0
Other Current Debt	53 000	0	0	26 000
Total Current Debt	178 000	181 000	70 000	106 000
Total Equity and Debt	1 463 000	957 000	358 000	485 000

Financial indicators	2022	2021	2020	2019
Return on Equity	183,75 %	313,27 %	520,49 %	325,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	91,23 %	92,12 %	73,9 %	72,34 %
Current Ratio	8,21	5,27	5,07	4,55
Quick Ratio	8,21	5,27	5,07	4,55
Equity Ratio	0,88	0,81	0,8	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %