EIENDOMSFORUM FORVALTNING AS

1605 FREDRIKSTAD

Finances

Return on Equity

62,09 %

Current Ratio

4,66

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	262 000	0	0	0
Net Income	12 989 000	350 000	2 491 000	−868 000
Total Assets	30 738 000	24 593 000	13 426 000	10 878 000
Total Equity	20 920 000	7 931 000	9 450 000	6 959 000

Income (NOK)	2022	2021	2020	2019
Revenue	262 000	0	0	0
Expenditure	21 000	371 000	48 000	11 000
Operating Profit	241 000	−371 000	−47 000	−11 000
Financial Income	14 708 000	746 000	3 555 000	59 000
Financial Costs	1 940 000	25 000	1 017 000	916 000
Financial Balance	12 768 000	721 000	2 538 000	−857 000
Earnings Before Tax	13 008 000	350 000	2 491 000	−868 000
Tax	19 000	0	0	0
Net Income	12 989 000	350 000	2 491 000	−868 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 552 000	13 084 000	10 713 000	9 689 000
Total Current Assets	18 186 000	11 508 000	2 714 000	1 189 000
Total Assets	30 738 000	24 593 000	13 426 000	10 878 000
Total Retained Equity	19 889 000	6 900 000	8 419 000	5 928 000
Total Equity	20 920 000	7 931 000	9 450 000	6 959 000
Total Long-Term Debt	5 916 000	8 761 000	3 926 000	3 896 000
Total Current Debt	3 902 000	7 901 000	50 000	24 000
Total Equity and Debt	30 738 000	24 593 000	13 426 000	10 878 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	262 000	0	0	0
Revenue	262 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	8 000	0	0
Depreciation	0	343 000	29 000	0
Impairment	0	0	0	0
Expenditure	21 000	371 000	48 000	11 000
Operating Profit	241 000	−371 000	−47 000	−11 000
Financial Income	14 708 000	746 000	3 555 000	59 000
Financial Costs	1 940 000	25 000	1 017 000	916 000
Financial Balance	12 768 000	721 000	2 538 000	−857 000
Dividends	0	0	0	0
Net Income	12 989 000	350 000	2 491 000	−868 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 688 000	2 031 000	0
Total Tangible Assets	0	1 688 000	2 031 000	0
Total Fiancial Fixed Assets	12 552 000	11 396 000	8 681 000	9 689 000
Total Fixed Assets	12 552 000	13 084 000	10 713 000	9 689 000
Stock	0	0	0	0
Total Investments	9 801 000	1 262 000	197 000	1 142 000
Cash, Bank	922 000	66 000	2 329 000	24 000
Total Current Assets	18 186 000	11 508 000	2 714 000	1 189 000
Total Assets	30 738 000	24 593 000	13 426 000	10 878 000
Total Equity	20 920 000	7 931 000	9 450 000	6 959 000
Short-Term Group Debt	0	6 000 000	27 000	0
Total Long-Term Debt	5 916 000	8 761 000	3 926 000	3 896 000
Creditors	2 000	0	0	1 000
Unpaid Taxes	0	33 000	0	0
Dividends	0	0	0	0
Other Current Debt	3 900 000	1 868 000	23 000	23 000
Total Current Debt	3 902 000	7 901 000	50 000	24 000
Total Equity and Debt	30 738 000	24 593 000	13 426 000	10 878 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,09 %	4,41 %	26,36 %	−12,47 %
Debt-to-Equity Ratio	0,28	1,1	0,42	0,56
Operating Profit Margin	91,98 %	-	-	-
Current Ratio	4,66	1,46	54,28	49,54
Quick Ratio	4,66	1,46	54,28	49,54
Equity Ratio	0,68	0,32	0,7	0,64
Gross Profit Margin	100 %	-	-	-