FINNPERSONAL & REKRUTTERING AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

23,09 %

Current Ratio

1,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 507 000	13 489 000	20 531 000	38 012 000
Net Income	927 000	466 000	2 355 000	3 028 000
Total Assets	9 427 000	8 740 000	9 684 000	15 019 000
Total Equity	4 015 000	4 026 000	3 839 000	3 848 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 507 000	13 489 000	20 531 000	38 012 000
Expenditure	12 338 000	12 887 000	17 572 000	34 017 000
Operating Profit	1 169 000	603 000	2 959 000	3 994 000
Financial Income	21 000	−3 000	72 000	5 000
Financial Costs	0	2 000	12 000	116 000
Financial Balance	21 000	−5 000	60 000	−111 000
Earnings Before Tax	1 190 000	598 000	3 019 000	3 883 000
Tax	263 000	132 000	664 000	855 000
Net Income	927 000	466 000	2 355 000	3 028 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	163 000	191 000	174 000	211 000
Total Current Assets	9 264 000	8 549 000	9 509 000	14 808 000
Total Assets	9 427 000	8 740 000	9 684 000	15 019 000
Total Retained Equity	3 915 000	3 926 000	3 739 000	3 748 000
Total Equity	4 015 000	4 026 000	3 839 000	3 848 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 412 000	4 715 000	5 845 000	11 172 000
Total Equity and Debt	9 427 000	8 740 000	9 684 000	15 019 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 507 000	13 438 000	20 435 000	38 012 000
Other Income	0	51 000	96 000	0
Revenue	13 507 000	13 489 000	20 531 000	38 012 000
Cost of Goods Sold	124 000	276 000	107 000	568 000
Salary Costs	11 490 000	11 505 000	16 490 000	32 093 000
Depreciation	31 000	50 000	40 000	31 000
Impairment	0	0	0	0
Expenditure	12 338 000	12 887 000	17 572 000	34 017 000
Operating Profit	1 169 000	603 000	2 959 000	3 994 000
Financial Income	21 000	−3 000	72 000	5 000
Financial Costs	0	2 000	12 000	116 000
Financial Balance	21 000	−5 000	60 000	−111 000
Dividends	0	0	0	0
Net Income	927 000	466 000	2 355 000	3 028 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	25 000	55 000
Total Intangible Assets	9 000	8 000	33 000	61 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	153 000	184 000	141 000	151 000
Total Tangible Assets	153 000	184 000	141 000	151 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	163 000	191 000	174 000	211 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 908 000	3 575 000	5 958 000	7 632 000
Total Current Assets	9 264 000	8 549 000	9 509 000	14 808 000
Total Assets	9 427 000	8 740 000	9 684 000	15 019 000
Total Equity	4 015 000	4 026 000	3 839 000	3 848 000
Short-Term Group Debt	3 215 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	174 000	86 000	81 000	267 000
Unpaid Taxes	937 000	846 000	928 000	1 964 000
Dividends	0	0	0	0
Other Current Debt	1 086 000	3 730 000	4 836 000	8 941 000
Total Current Debt	5 412 000	4 715 000	5 845 000	11 172 000
Total Equity and Debt	9 427 000	8 740 000	9 684 000	15 019 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,09 %	11,57 %	61,34 %	78,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,65 %	4,47 %	14,41 %	10,51 %
Current Ratio	1,71	1,81	1,63	1,33
Quick Ratio	1,71	1,81	1,63	1,33
Equity Ratio	0,43	0,46	0,4	0,26
Gross Profit Margin	99,08 %	97,95 %	99,48 %	98,51 %