JAR EIENDOM BHG AS

1358 JAR

Finances

Share Ownership

Return on Equity

61,46 %

Current Ratio

1,61

Debt-to-Equity Ratio

57,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	624 000	956 000	833 000	682 000
Net Income	59 000	305 000	206 000	118 000
Total Assets	6 069 000	6 970 000	7 232 000	7 433 000
Total Equity	96 000	96 000	296 000	429 000

Income (NOK)	2022	2021	2020	2019
Revenue	624 000	956 000	833 000	682 000
Expenditure	409 000	406 000	406 000	356 000
Operating Profit	215 000	550 000	427 000	326 000
Financial Income	11 000	1 000	4 000	1 000
Financial Costs	150 000	160 000	167 000	175 000
Financial Balance	−139 000	−159 000	−163 000	−174 000
Earnings Before Tax	76 000	391 000	264 000	152 000
Tax	17 000	86 000	58 000	33 000
Net Income	59 000	305 000	206 000	118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 413 000	5 726 000	6 042 000	6 361 000
Total Current Assets	656 000	1 244 000	1 189 000	1 072 000
Total Assets	6 069 000	6 970 000	7 232 000	7 433 000
Total Retained Equity	0	0	0	−123 000
Total Equity	96 000	96 000	296 000	429 000
Total Long-Term Debt	5 564 000	5 962 000	6 359 000	6 555 000
Total Current Debt	408 000	912 000	576 000	448 000
Total Equity and Debt	6 069 000	6 970 000	7 232 000	7 433 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	624 000	956 000	833 000	682 000
Other Income	0	0	0	0
Revenue	624 000	956 000	833 000	682 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	356 000	356 000	356 000	356 000
Impairment	0	0	0	0
Expenditure	409 000	406 000	406 000	356 000
Operating Profit	215 000	550 000	427 000	326 000
Financial Income	11 000	1 000	4 000	1 000
Financial Costs	150 000	160 000	167 000	175 000
Financial Balance	−139 000	−159 000	−163 000	−174 000
Dividends	0	0	0	0
Net Income	59 000	305 000	206 000	118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	321 000	278 000	238 000	200 000
Real Eastate	5 092 000	5 448 000	5 804 000	6 160 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 092 000	5 448 000	5 804 000	6 160 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 413 000	5 726 000	6 042 000	6 361 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	656 000	1 244 000	1 189 000	1 072 000
Total Assets	6 069 000	6 970 000	7 232 000	7 433 000
Total Equity	96 000	96 000	296 000	429 000
Short-Term Group Debt	269 000	773 000	435 000	309 000
Total Long-Term Debt	5 564 000	5 962 000	6 359 000	6 555 000
Creditors	139 000	139 000	141 000	140 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	408 000	912 000	576 000	448 000
Total Equity and Debt	6 069 000	6 970 000	7 232 000	7 433 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,46 %	317,71 %	69,59 %	27,51 %
Debt-to-Equity Ratio	57,96	62,1	21,48	15,28
Operating Profit Margin	34,46 %	57,53 %	51,26 %	47,8 %
Current Ratio	1,61	1,36	2,06	2,39
Quick Ratio	1,61	1,36	2,06	2,39
Equity Ratio	0,02	0,01	0,04	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %