WIDAR LINDGREN TRANSPORT AS

3714 SKIEN

Finances

Share Ownership

Return on Equity

15,77 %

Current Ratio

6,94

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 430 000	2 987 000	2 233 000	3 462 000
Net Income	835 000	582 000	120 000	1 162 000
Total Assets	6 069 000	5 018 000	4 239 000	4 567 000
Total Equity	5 295 000	4 460 000	3 878 000	3 757 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 430 000	2 987 000	2 233 000	3 462 000
Expenditure	2 358 000	2 240 000	2 080 000	1 978 000
Operating Profit	1 072 000	747 000	152 000	1 486 000
Financial Income	1 000	0	3 000	5 000
Financial Costs	3 000	1 000	1 000	1 000
Financial Balance	−2 000	−1 000	2 000	4 000
Earnings Before Tax	1 070 000	747 000	154 000	1 490 000
Tax	235 000	164 000	34 000	328 000
Net Income	835 000	582 000	120 000	1 162 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 451 000	2 336 000	2 102 000	1 872 000
Total Current Assets	3 618 000	2 682 000	2 137 000	2 695 000
Total Assets	6 069 000	5 018 000	4 239 000	4 567 000
Total Retained Equity	5 195 000	4 360 000	3 778 000	3 657 000
Total Equity	5 295 000	4 460 000	3 878 000	3 757 000
Total Long-Term Debt	253 000	201 000	161 000	127 000
Total Current Debt	521 000	356 000	201 000	683 000
Total Equity and Debt	6 069 000	5 018 000	4 239 000	4 567 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 360 000	2 987 000	2 182 000	3 309 000
Other Income	70 000	0	51 000	153 000
Revenue	3 430 000	2 987 000	2 233 000	3 462 000
Cost of Goods Sold	619 000	642 000	593 000	308 000
Salary Costs	857 000	746 000	741 000	719 000
Depreciation	140 000	216 000	131 000	127 000
Impairment	0	0	0	0
Expenditure	2 358 000	2 240 000	2 080 000	1 978 000
Operating Profit	1 072 000	747 000	152 000	1 486 000
Financial Income	1 000	0	3 000	5 000
Financial Costs	3 000	1 000	1 000	1 000
Financial Balance	−2 000	−1 000	2 000	4 000
Dividends	0	0	0	0
Net Income	835 000	582 000	120 000	1 162 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	170 000	180 000	640 000	200 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 281 000	2 156 000	1 462 000	1 672 000
Total Tangible Assets	2 451 000	2 336 000	2 102 000	1 872 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 451 000	2 336 000	2 102 000	1 872 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 375 000	2 312 000	2 011 000	2 110 000
Total Current Assets	3 618 000	2 682 000	2 137 000	2 695 000
Total Assets	6 069 000	5 018 000	4 239 000	4 567 000
Total Equity	5 295 000	4 460 000	3 878 000	3 757 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	253 000	201 000	161 000	127 000
Creditors	109 000	68 000	74 000	45 000
Unpaid Taxes	145 000	95 000	57 000	276 000
Dividends	0	0	0	0
Other Current Debt	83 000	70 000	70 000	67 000
Total Current Debt	521 000	356 000	201 000	683 000
Total Equity and Debt	6 069 000	5 018 000	4 239 000	4 567 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,77 %	13,05 %	3,09 %	30,93 %
Debt-to-Equity Ratio	0,05	0,05	0,04	0,03
Operating Profit Margin	31,25 %	25,01 %	6,81 %	42,92 %
Current Ratio	6,94	7,53	10,63	3,95
Quick Ratio	6,94	7,53	10,63	3,95
Equity Ratio	0,87	0,89	0,91	0,82
Gross Profit Margin	81,95 %	78,51 %	73,44 %	91,1 %