FRIKVARTERET BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

13,07 %

Current Ratio

3,55

Debt-to-Equity Ratio

2,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 771 000	6 765 000	6 765 000	6 325 000
Net Income	3 349 000	2 864 000	2 935 000	2 662 000
Total Assets	86 754 000	86 390 000	86 342 000	86 366 000
Total Equity	25 628 000	22 280 000	19 415 000	16 480 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 771 000	6 765 000	6 765 000	6 325 000
Expenditure	2 897 000	2 987 000	2 613 000	2 373 000
Operating Profit	3 874 000	3 778 000	4 153 000	3 951 000
Financial Income	5 000	1 000	1 000	4 000
Financial Costs	530 000	914 000	1 219 000	1 293 000
Financial Balance	−525 000	−913 000	−1 218 000	−1 289 000
Earnings Before Tax	3 349 000	2 864 000	2 935 000	2 662 000
Tax	0	0	0	0
Net Income	3 349 000	2 864 000	2 935 000	2 662 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 798 000	84 798 000	84 798 000	84 798 000
Total Current Assets	1 956 000	1 592 000	1 544 000	1 568 000
Total Assets	86 754 000	86 390 000	86 342 000	86 366 000
Total Retained Equity	25 178 000	21 830 000	18 965 000	16 030 000
Total Equity	25 628 000	22 280 000	19 415 000	16 480 000
Total Long-Term Debt	60 576 000	63 565 000	66 362 000	68 988 000
Total Current Debt	551 000	546 000	565 000	898 000
Total Equity and Debt	86 754 000	86 390 000	86 342 000	86 366 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 771 000	6 765 000	6 765 000	6 325 000
Revenue	6 771 000	6 765 000	6 765 000	6 325 000
Cost of Goods Sold	0	0	0	0
Salary Costs	380 000	355 000	338 000	309 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 897 000	2 987 000	2 613 000	2 373 000
Operating Profit	3 874 000	3 778 000	4 153 000	3 951 000
Financial Income	5 000	1 000	1 000	4 000
Financial Costs	530 000	914 000	1 219 000	1 293 000
Financial Balance	−525 000	−913 000	−1 218 000	−1 289 000
Dividends	0	0	0	0
Net Income	3 349 000	2 864 000	2 935 000	2 662 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	84 798 000	84 798 000	84 798 000	84 798 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	84 798 000	84 798 000	84 798 000	84 798 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	84 798 000	84 798 000	84 798 000	84 798 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 855 000	1 496 000	1 486 000	1 232 000
Total Current Assets	1 956 000	1 592 000	1 544 000	1 568 000
Total Assets	86 754 000	86 390 000	86 342 000	86 366 000
Total Equity	25 628 000	22 280 000	19 415 000	16 480 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	60 576 000	63 565 000	66 362 000	68 988 000
Creditors	214 000	228 000	200 000	489 000
Unpaid Taxes	11 000	11 000	11 000	12 000
Dividends	0	0	0	0
Other Current Debt	22 000	23 000	39 000	74 000
Total Current Debt	551 000	546 000	565 000	898 000
Total Equity and Debt	86 754 000	86 390 000	86 342 000	86 366 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,07 %	12,85 %	15,12 %	16,15 %
Debt-to-Equity Ratio	2,36	2,85	3,42	4,19
Operating Profit Margin	57,21 %	55,85 %	61,39 %	62,47 %
Current Ratio	3,55	2,92	2,73	1,75
Quick Ratio	3,55	2,92	2,73	1,75
Equity Ratio	0,3	0,26	0,22	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %