SELNES BOLIGPARK BORETTSLAG

8402 SORTLAND

Finances

Share Ownership

Return on Equity

−0,12 %

Current Ratio

15,79

Debt-to-Equity Ratio

1,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	576 000	608 000	618 000	576 000
Net Income	−10 000	128 000	−33 000	−85 000
Total Assets	16 804 000	16 802 000	16 674 000	16 708 000
Total Equity	8 185 000	8 195 000	8 067 000	8 100 000

Income (NOK)	2022	2021	2020	2019
Revenue	576 000	608 000	618 000	576 000
Expenditure	345 000	322 000	434 000	370 000
Operating Profit	231 000	286 000	184 000	206 000
Financial Income	0	0	0	0
Financial Costs	242 000	158 000	217 000	291 000
Financial Balance	−242 000	−158 000	−217 000	−291 000
Earnings Before Tax	−10 000	128 000	−33 000	−85 000
Tax	0	0	0	0
Net Income	−10 000	128 000	−33 000	−85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 188 000	16 188 000	16 188 000	16 188 000
Total Current Assets	616 000	614 000	486 000	520 000
Total Assets	16 804 000	16 802 000	16 674 000	16 708 000
Total Retained Equity	450 000	460 000	332 000	365 000
Total Equity	8 185 000	8 195 000	8 067 000	8 100 000
Total Long-Term Debt	8 580 000	8 580 000	8 580 000	8 580 000
Total Current Debt	39 000	27 000	27 000	28 000
Total Equity and Debt	16 804 000	16 802 000	16 674 000	16 708 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	576 000	608 000	618 000	576 000
Revenue	576 000	608 000	618 000	576 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	3 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	345 000	322 000	434 000	370 000
Operating Profit	231 000	286 000	184 000	206 000
Financial Income	0	0	0	0
Financial Costs	242 000	158 000	217 000	291 000
Financial Balance	−242 000	−158 000	−217 000	−291 000
Dividends	0	0	0	0
Net Income	−10 000	128 000	−33 000	−85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 188 000	16 188 000	16 188 000	16 188 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 188 000	16 188 000	16 188 000	16 188 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 188 000	16 188 000	16 188 000	16 188 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	616 000	614 000	486 000	520 000
Total Current Assets	616 000	614 000	486 000	520 000
Total Assets	16 804 000	16 802 000	16 674 000	16 708 000
Total Equity	8 185 000	8 195 000	8 067 000	8 100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 580 000	8 580 000	8 580 000	8 580 000
Creditors	11 000	5 000	10 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	22 000	17 000	26 000
Total Current Debt	39 000	27 000	27 000	28 000
Total Equity and Debt	16 804 000	16 802 000	16 674 000	16 708 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,12 %	1,56 %	−0,41 %	−1,05 %
Debt-to-Equity Ratio	1,05	1,05	1,06	1,06
Operating Profit Margin	40,1 %	47,04 %	29,77 %	35,76 %
Current Ratio	15,79	22,74	18	18,57
Quick Ratio	15,79	22,74	18	18,57
Equity Ratio	0,49	0,49	0,48	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %