LOUIS VUITTON NORGE AS

0154 OSLO

Finances

Share Ownership

Return on Equity

801,76 %

Current Ratio

0,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	219 711 000	186 574 000	177 693 000	188 705 000
Net Income	39 719 000	39 535 000	40 173 000	43 590 000
Total Assets	100 194 000	99 421 000	79 863 000	79 156 000
Total Equity	4 954 000	5 027 000	5 027 000	5 027 000

Income (NOK)	2022	2021	2020	2019
Revenue	219 711 000	186 574 000	177 693 000	188 705 000
Expenditure	167 701 000	135 794 000	126 368 000	132 956 000
Operating Profit	52 011 000	50 780 000	51 324 000	55 749 000
Financial Income	362 000	206 000	325 000	524 000
Financial Costs	276 000	0	0	5 000
Financial Balance	86 000	206 000	325 000	519 000
Earnings Before Tax	52 096 000	50 986 000	51 650 000	56 267 000
Tax	12 377 000	11 451 000	11 477 000	12 677 000
Net Income	39 719 000	39 535 000	40 173 000	43 590 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 022 000	50 607 000	10 450 000	15 674 000
Total Current Assets	47 172 000	48 814 000	69 413 000	63 482 000
Total Assets	100 194 000	99 421 000	79 863 000	79 156 000
Total Retained Equity	0	0	0	0
Total Equity	4 954 000	5 027 000	5 027 000	5 027 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	95 240 000	94 394 000	74 835 000	74 128 000
Total Equity and Debt	100 194 000	99 421 000	79 863 000	79 156 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	219 711 000	176 441 000	176 796 000	188 705 000
Other Income	0	10 133 000	897 000	0
Revenue	219 711 000	186 574 000	177 693 000	188 705 000
Cost of Goods Sold	111 047 000	86 640 000	86 251 000	94 546 000
Salary Costs	14 028 000	11 012 000	10 375 000	11 105 000
Depreciation	9 255 000	7 125 000	8 645 000	4 435 000
Impairment	0	0	0	0
Expenditure	167 701 000	135 794 000	126 368 000	132 956 000
Operating Profit	52 011 000	50 780 000	51 324 000	55 749 000
Financial Income	362 000	206 000	325 000	524 000
Financial Costs	276 000	0	0	5 000
Financial Balance	86 000	206 000	325 000	519 000
Dividends	0	0	0	0
Net Income	39 719 000	39 535 000	40 173 000	43 590 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 642 000	1 808 000	1 829 000	430 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 380 000	48 799 000	8 621 000	15 244 000
Total Tangible Assets	50 380 000	48 799 000	8 621 000	15 244 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	53 022 000	50 607 000	10 450 000	15 674 000
Stock	15 096 000	13 536 000	8 646 000	7 049 000
Total Investments	0	0	0	0
Cash, Bank	774 000	611 000	329 000	552 000
Total Current Assets	47 172 000	48 814 000	69 413 000	63 482 000
Total Assets	100 194 000	99 421 000	79 863 000	79 156 000
Total Equity	4 954 000	5 027 000	5 027 000	5 027 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 871 000	16 265 000	6 147 000	7 005 000
Unpaid Taxes	7 568 000	5 569 000	7 745 000	3 683 000
Dividends	0	0	0	0
Other Current Debt	26 469 000	21 595 000	7 894 000	7 133 000
Total Current Debt	95 240 000	94 394 000	74 835 000	74 128 000
Total Equity and Debt	100 194 000	99 421 000	79 863 000	79 156 000

Financial indicators	2022	2021	2020	2019
Return on Equity	801,76 %	786,45 %	799,14 %	867,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,67 %	27,22 %	28,88 %	29,54 %
Current Ratio	0,5	0,52	0,93	0,86
Quick Ratio	0,59	0,6	1,05	0,95
Equity Ratio	0,05	0,05	0,06	0,06
Gross Profit Margin	49,46 %	53,56 %	51,46 %	49,9 %