BJØRKELANGEN BOLIGUTVIKLING AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

7,66 %

Current Ratio

2,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 700 000	3 300 000	21 310 000	26 220 000
Net Income	361 000	−1 089 000	−2 003 000	−2 233 000
Total Assets	7 934 000	9 552 000	12 698 000	32 810 000
Total Equity	4 710 000	4 349 000	5 438 000	7 441 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 700 000	3 300 000	21 310 000	26 220 000
Expenditure	2 249 000	4 014 000	23 159 000	28 299 000
Operating Profit	451 000	−714 000	−1 849 000	−2 080 000
Financial Income	0	0	4 000	33 000
Financial Costs	89 000	121 000	158 000	187 000
Financial Balance	−89 000	−121 000	−154 000	−154 000
Earnings Before Tax	361 000	−835 000	−2 003 000	−2 233 000
Tax	0	254 000	0	0
Net Income	361 000	−1 089 000	−2 003 000	−2 233 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	32 000	74 000
Total Current Assets	7 934 000	9 552 000	12 666 000	32 736 000
Total Assets	7 934 000	9 552 000	12 698 000	32 810 000
Total Retained Equity	4 460 000	4 099 000	5 188 000	7 191 000
Total Equity	4 710 000	4 349 000	5 438 000	7 441 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 224 000	5 203 000	7 260 000	25 370 000
Total Equity and Debt	7 934 000	9 552 000	12 698 000	32 810 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 700 000	3 300 000	21 310 000	26 220 000
Other Income	0	0	0	0
Revenue	2 700 000	3 300 000	21 310 000	26 220 000
Cost of Goods Sold	2 138 000	4 010 000	22 966 000	28 127 000
Salary Costs	0	0	0	0
Depreciation	0	32 000	42 000	42 000
Impairment	0	0	0	0
Expenditure	2 249 000	4 014 000	23 159 000	28 299 000
Operating Profit	451 000	−714 000	−1 849 000	−2 080 000
Financial Income	0	0	4 000	33 000
Financial Costs	89 000	121 000	158 000	187 000
Financial Balance	−89 000	−121 000	−154 000	−154 000
Dividends	0	0	0	0
Net Income	361 000	−1 089 000	−2 003 000	−2 233 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	32 000	74 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	32 000	74 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	32 000	74 000
Stock	7 789 000	9 433 000	12 643 000	32 696 000
Total Investments	0	0	0	0
Cash, Bank	5 000	33 000	3 000	21 000
Total Current Assets	7 934 000	9 552 000	12 666 000	32 736 000
Total Assets	7 934 000	9 552 000	12 698 000	32 810 000
Total Equity	4 710 000	4 349 000	5 438 000	7 441 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	143 000	96 000	53 000	616 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	224 000	881 000	1 023 000	1 348 000
Total Current Debt	3 224 000	5 203 000	7 260 000	25 370 000
Total Equity and Debt	7 934 000	9 552 000	12 698 000	32 810 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,66 %	−25,04 %	−36,83 %	−30,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,7 %	−21,64 %	−8,68 %	−7,93 %
Current Ratio	2,46	1,84	1,74	1,29
Quick Ratio	−1,74	−2,26	−2,35	−4,47
Equity Ratio	0,59	0,46	0,43	0,23
Gross Profit Margin	20,81 %	−21,52 %	−7,77 %	−7,27 %