JANNE KRISTIN AASE HANSEN AS

3260 LARVIK

Finances

Return on Equity

15,69 %

Current Ratio

8,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 014 000	2 468 000	1 143 000	2 461 000
Net Income	975 000	632 000	194 000	400 000
Total Assets	6 841 000	5 821 000	6 020 000	6 012 000
Total Equity	6 213 000	5 237 000	5 605 000	5 411 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 014 000	2 468 000	1 143 000	2 461 000
Expenditure	1 792 000	1 707 000	913 000	1 996 000
Operating Profit	1 222 000	761 000	231 000	466 000
Financial Income	28 000	41 000	17 000	43 000
Financial Costs	0	0	0	0
Financial Balance	28 000	41 000	17 000	43 000
Earnings Before Tax	1 250 000	801 000	248 000	509 000
Tax	275 000	169 000	0	0
Net Income	975 000	632 000	194 000	400 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 660 000	1 671 000	1 625 000	1 625 000
Total Current Assets	5 181 000	4 150 000	4 396 000	4 387 000
Total Assets	6 841 000	5 821 000	6 020 000	6 012 000
Total Retained Equity	5 183 000	4 207 000	4 575 000	4 381 000
Total Equity	6 213 000	5 237 000	5 605 000	5 411 000
Total Long-Term Debt	0	1 000	167 000	182 000
Total Current Debt	628 000	583 000	249 000	419 000
Total Equity and Debt	6 841 000	5 821 000	6 020 000	6 012 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 014 000	2 468 000	1 143 000	2 461 000
Other Income	0	0	0	0
Revenue	3 014 000	2 468 000	1 143 000	2 461 000
Cost of Goods Sold	10 000	0	0	1 000
Salary Costs	886 000	820 000	103 000	1 116 000
Depreciation	11 000	7 000	0	0
Impairment	0	0	0	0
Expenditure	1 792 000	1 707 000	913 000	1 996 000
Operating Profit	1 222 000	761 000	231 000	466 000
Financial Income	28 000	41 000	17 000	43 000
Financial Costs	0	0	0	0
Financial Balance	28 000	41 000	17 000	43 000
Dividends	0	0	0	0
Net Income	975 000	632 000	194 000	400 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	68 000	79 000	33 000	33 000
Total Tangible Assets	68 000	79 000	33 000	33 000
Total Fiancial Fixed Assets	1 592 000	1 592 000	1 592 000	1 592 000
Total Fixed Assets	1 660 000	1 671 000	1 625 000	1 625 000
Stock	0	0	0	0
Total Investments	237 000	201 000	138 000	105 000
Cash, Bank	4 854 000	3 928 000	4 244 000	4 086 000
Total Current Assets	5 181 000	4 150 000	4 396 000	4 387 000
Total Assets	6 841 000	5 821 000	6 020 000	6 012 000
Total Equity	6 213 000	5 237 000	5 605 000	5 411 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	167 000	182 000
Creditors	93 000	113 000	65 000	93 000
Unpaid Taxes	65 000	125 000	16 000	114 000
Dividends	0	0	0	0
Other Current Debt	194 000	178 000	114 000	105 000
Total Current Debt	628 000	583 000	249 000	419 000
Total Equity and Debt	6 841 000	5 821 000	6 020 000	6 012 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,69 %	12,07 %	3,46 %	7,39 %
Debt-to-Equity Ratio	0	0	0,03	0,03
Operating Profit Margin	40,54 %	30,83 %	20,21 %	18,94 %
Current Ratio	8,25	7,12	17,65	10,47
Quick Ratio	8,25	7,12	17,65	10,47
Equity Ratio	0,91	0,9	0,93	0,9
Gross Profit Margin	99,67 %	100 %	100 %	99,96 %