SUN INVEST AS

9020 TROMSDALEN

Finances

Share Ownership

Return on Equity

−8,14 %

Current Ratio

578,6

Debt-to-Equity Ratio

0,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−188 000	−54 000	−65 000	−100 000
Total Assets	3 474 000	3 494 000	3 479 000	3 476 000
Total Equity	2 309 000	2 497 000	2 550 000	2 616 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	188 000	54 000	65 000	100 000
Operating Profit	−188 000	−54 000	−65 000	−100 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−188 000	−54 000	−65 000	−100 000
Tax	0	0	0	0
Net Income	−188 000	−54 000	−65 000	−100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	581 000	581 000	581 000	581 000
Total Current Assets	2 893 000	2 913 000	2 898 000	2 896 000
Total Assets	3 474 000	3 494 000	3 479 000	3 476 000
Total Retained Equity	−1 141 000	−953 000	−900 000	−834 000
Total Equity	2 309 000	2 497 000	2 550 000	2 616 000
Total Long-Term Debt	1 160 000	992 000	924 000	856 000
Total Current Debt	5 000	5 000	5 000	5 000
Total Equity and Debt	3 474 000	3 494 000	3 479 000	3 476 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	188 000	54 000	65 000	100 000
Operating Profit	−188 000	−54 000	−65 000	−100 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−188 000	−54 000	−65 000	−100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	581 000	581 000	581 000	581 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	581 000	581 000	581 000	581 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	581 000	581 000	581 000	581 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	24 000	10 000	7 000
Total Current Assets	2 893 000	2 913 000	2 898 000	2 896 000
Total Assets	3 474 000	3 494 000	3 479 000	3 476 000
Total Equity	2 309 000	2 497 000	2 550 000	2 616 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 160 000	992 000	924 000	856 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	5 000	5 000
Total Current Debt	5 000	5 000	5 000	5 000
Total Equity and Debt	3 474 000	3 494 000	3 479 000	3 476 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,14 %	−2,16 %	−2,55 %	−3,82 %
Debt-to-Equity Ratio	0,5	0,4	0,36	0,33
Operating Profit Margin	-	-	-	-
Current Ratio	578,6	582,6	579,6	579,2
Quick Ratio	578,6	582,6	579,6	579,2
Equity Ratio	0,66	0,71	0,73	0,75
Gross Profit Margin	-	-	-	-