NYHUS OPPSTART TO AS

0278 OSLO

Finances

Share Ownership

Return on Equity

7,95 %

Current Ratio

3,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	222 000	118 000	1 000	147 000
Total Assets	3 901 000	2 591 000	2 474 000	2 473 000
Total Equity	2 793 000	2 571 000	2 453 000	2 452 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	1 000
Operating Profit	0	0	0	−1 000
Financial Income	222 000	118 000	1 000	430 000
Financial Costs	0	0	0	282 000
Financial Balance	222 000	118 000	1 000	148 000
Earnings Before Tax	222 000	118 000	1 000	147 000
Tax	0	0	0	0
Net Income	222 000	118 000	1 000	147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 901 000	2 591 000	2 474 000	2 473 000
Total Assets	3 901 000	2 591 000	2 474 000	2 473 000
Total Retained Equity	1 941 000	1 718 000	1 601 000	1 600 000
Total Equity	2 793 000	2 571 000	2 453 000	2 452 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 108 000	21 000	21 000	21 000
Total Equity and Debt	3 901 000	2 591 000	2 474 000	2 473 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	1 000
Operating Profit	0	0	0	−1 000
Financial Income	222 000	118 000	1 000	430 000
Financial Costs	0	0	0	282 000
Financial Balance	222 000	118 000	1 000	148 000
Dividends	0	0	0	0
Net Income	222 000	118 000	1 000	147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 798 000	2 581 000	0	0
Cash, Bank	1 103 000	11 000	2 474 000	2 473 000
Total Current Assets	3 901 000	2 591 000	2 474 000	2 473 000
Total Assets	3 901 000	2 591 000	2 474 000	2 473 000
Total Equity	2 793 000	2 571 000	2 453 000	2 452 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 108 000	21 000	21 000	21 000
Total Current Debt	1 108 000	21 000	21 000	21 000
Total Equity and Debt	3 901 000	2 591 000	2 474 000	2 473 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,95 %	4,59 %	0,04 %	6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,52	123,38	117,81	117,76
Quick Ratio	3,52	123,38	117,81	117,76
Equity Ratio	0,72	0,99	0,99	0,99
Gross Profit Margin	-	-	-	-