GT EIGEDOM AS

5705 VOSS

Finances

Share Ownership

Return on Equity

22,29 %

Current Ratio

2,24

Debt-to-Equity Ratio

0,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	488 000	362 000	386 000	406 000
Net Income	220 000	113 000	129 000	126 000
Total Assets	1 901 000	1 818 000	1 867 000	1 821 000
Total Equity	987 000	768 000	655 000	526 000

Income (NOK)	2022	2021	2020	2019
Revenue	488 000	362 000	386 000	406 000
Expenditure	134 000	152 000	145 000	151 000
Operating Profit	344 000	210 000	240 000	250 000
Financial Income	0	0	3 000	3 000
Financial Costs	62 000	65 000	78 000	92 000
Financial Balance	−62 000	−65 000	−75 000	−89 000
Earnings Before Tax	282 000	144 000	165 000	161 000
Tax	62 000	32 000	36 000	35 000
Net Income	220 000	113 000	129 000	126 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 416 000	1 492 000	1 568 000	1 644 000
Total Current Assets	485 000	326 000	299 000	177 000
Total Assets	1 901 000	1 818 000	1 867 000	1 821 000
Total Retained Equity	586 000	366 000	253 000	125 000
Total Equity	987 000	768 000	655 000	526 000
Total Long-Term Debt	696 000	846 000	1 021 000	1 146 000
Total Current Debt	217 000	205 000	191 000	149 000
Total Equity and Debt	1 901 000	1 818 000	1 867 000	1 821 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	90 000	0	40 000	40 000
Other Income	398 000	362 000	346 000	366 000
Revenue	488 000	362 000	386 000	406 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	76 000	76 000	76 000	83 000
Impairment	0	0	0	0
Expenditure	134 000	152 000	145 000	151 000
Operating Profit	344 000	210 000	240 000	250 000
Financial Income	0	0	3 000	3 000
Financial Costs	62 000	65 000	78 000	92 000
Financial Balance	−62 000	−65 000	−75 000	−89 000
Dividends	0	0	0	0
Net Income	220 000	113 000	129 000	126 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 411 000	1 483 000	1 555 000	1 627 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	9 000	13 000	17 000
Total Tangible Assets	1 416 000	1 492 000	1 568 000	1 644 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 416 000	1 492 000	1 568 000	1 644 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	9 000	0	1 000
Total Current Assets	485 000	326 000	299 000	177 000
Total Assets	1 901 000	1 818 000	1 867 000	1 821 000
Total Equity	987 000	768 000	655 000	526 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	696 000	846 000	1 021 000	1 146 000
Creditors	16 000	22 000	6 000	6 000
Unpaid Taxes	8 000	29 000	22 000	13 000
Dividends	0	0	0	0
Other Current Debt	126 000	117 000	123 000	121 000
Total Current Debt	217 000	205 000	191 000	149 000
Total Equity and Debt	1 901 000	1 818 000	1 867 000	1 821 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,29 %	14,71 %	19,69 %	23,95 %
Debt-to-Equity Ratio	0,71	1,1	1,56	2,18
Operating Profit Margin	70,49 %	58,01 %	62,18 %	61,58 %
Current Ratio	2,24	1,59	1,57	1,19
Quick Ratio	2,24	1,59	1,57	1,19
Equity Ratio	0,52	0,42	0,35	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %