DIN ELEKTROPARTNER AS

1454 FAGERSTRAND

Finances

Return on Equity

70,56 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 543 000	23 051 000	19 074 000	20 630 000
Net Income	2 152 000	2 054 000	1 324 000	1 298 000
Total Assets	11 709 000	8 484 000	7 692 000	7 140 000
Total Equity	3 050 000	2 898 000	3 638 000	3 314 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 543 000	23 051 000	19 074 000	20 630 000
Expenditure	19 789 000	20 428 000	17 387 000	19 269 000
Operating Profit	2 754 000	2 623 000	1 686 000	1 361 000
Financial Income	16 000	11 000	13 000	243 000
Financial Costs	1 000	0	3 000	0
Financial Balance	15 000	11 000	10 000	243 000
Earnings Before Tax	2 770 000	2 633 000	1 697 000	1 603 000
Tax	618 000	579 000	373 000	305 000
Net Income	2 152 000	2 054 000	1 324 000	1 298 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	292 000	385 000	292 000	314 000
Total Current Assets	11 417 000	8 099 000	7 400 000	6 826 000
Total Assets	11 709 000	8 484 000	7 692 000	7 140 000
Total Retained Equity	2 960 000	2 808 000	3 548 000	3 224 000
Total Equity	3 050 000	2 898 000	3 638 000	3 314 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 659 000	5 586 000	4 054 000	3 826 000
Total Equity and Debt	11 709 000	8 484 000	7 692 000	7 140 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 543 000	23 051 000	19 074 000	20 630 000
Other Income	0	0	0	0
Revenue	22 543 000	23 051 000	19 074 000	20 630 000
Cost of Goods Sold	8 087 000	8 963 000	7 396 000	8 394 000
Salary Costs	9 061 000	8 983 000	7 724 000	8 431 000
Depreciation	96 000	92 000	71 000	97 000
Impairment	0	0	0	0
Expenditure	19 789 000	20 428 000	17 387 000	19 269 000
Operating Profit	2 754 000	2 623 000	1 686 000	1 361 000
Financial Income	16 000	11 000	13 000	243 000
Financial Costs	1 000	0	3 000	0
Financial Balance	15 000	11 000	10 000	243 000
Dividends	0	0	0	0
Net Income	2 152 000	2 054 000	1 324 000	1 298 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	93 000	90 000	93 000	43 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	167 000	264 000	177 000	249 000
Total Tangible Assets	167 000	264 000	177 000	249 000
Total Fiancial Fixed Assets	32 000	32 000	22 000	22 000
Total Fixed Assets	292 000	385 000	292 000	314 000
Stock	1 067 000	816 000	721 000	712 000
Total Investments	0	0	0	0
Cash, Bank	4 889 000	4 478 000	4 262 000	3 640 000
Total Current Assets	11 417 000	8 099 000	7 400 000	6 826 000
Total Assets	11 709 000	8 484 000	7 692 000	7 140 000
Total Equity	3 050 000	2 898 000	3 638 000	3 314 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 356 000	2 102 000	1 096 000	1 748 000
Unpaid Taxes	2 102 000	1 483 000	1 218 000	952 000
Dividends	0	0	0	0
Other Current Debt	4 581 000	1 425 000	1 318 000	812 000
Total Current Debt	8 659 000	5 586 000	4 054 000	3 826 000
Total Equity and Debt	11 709 000	8 484 000	7 692 000	7 140 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,56 %	70,88 %	36,39 %	39,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,22 %	11,38 %	8,84 %	6,6 %
Current Ratio	1,32	1,45	1,83	1,78
Quick Ratio	1,5	1,7	2,22	2,19
Equity Ratio	0,26	0,34	0,47	0,46
Gross Profit Margin	64,13 %	61,12 %	61,22 %	59,31 %