ÅLMO EIENDOM AS

6020 ÅLESUND

Finances

Share Ownership

Return on Equity

575,4 %

Current Ratio

0,23

Debt-to-Equity Ratio

15,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 600 000	1 600 000	1 500 000	1 500 000
Net Income	725 000	510 000	468 000	431 000
Total Assets	2 944 000	2 920 000	3 280 000	3 564 000
Total Equity	126 000	104 000	101 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 600 000	1 600 000	1 500 000	1 500 000
Expenditure	516 000	824 000	757 000	768 000
Operating Profit	1 084 000	776 000	743 000	732 000
Financial Income	0	0	0	0
Financial Costs	155 000	123 000	143 000	180 000
Financial Balance	−155 000	−123 000	−143 000	−180 000
Earnings Before Tax	929 000	654 000	601 000	553 000
Tax	204 000	144 000	132 000	122 000
Net Income	725 000	510 000	468 000	431 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 733 000	2 852 000	3 190 000	3 531 000
Total Current Assets	211 000	68 000	90 000	34 000
Total Assets	2 944 000	2 920 000	3 280 000	3 564 000
Total Retained Equity	26 000	4 000	1 000	1 000
Total Equity	126 000	104 000	101 000	101 000
Total Long-Term Debt	1 915 000	2 110 000	2 524 000	2 851 000
Total Current Debt	902 000	706 000	655 000	613 000
Total Equity and Debt	2 944 000	2 920 000	3 280 000	3 564 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 600 000	1 600 000	1 500 000	1 500 000
Revenue	1 600 000	1 600 000	1 500 000	1 500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	115 000	393 000	393 000	393 000
Impairment	0	0	0	0
Expenditure	516 000	824 000	757 000	768 000
Operating Profit	1 084 000	776 000	743 000	732 000
Financial Income	0	0	0	0
Financial Costs	155 000	123 000	143 000	180 000
Financial Balance	−155 000	−123 000	−143 000	−180 000
Dividends	0	0	0	0
Net Income	725 000	510 000	468 000	431 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	295 000	299 000	244 000	192 000
Real Eastate	2 438 000	2 553 000	2 946 000	3 339 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 438 000	2 553 000	2 946 000	3 339 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 733 000	2 852 000	3 190 000	3 531 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	211 000	67 000	89 000	31 000
Total Current Assets	211 000	68 000	90 000	34 000
Total Assets	2 944 000	2 920 000	3 280 000	3 564 000
Total Equity	126 000	104 000	101 000	101 000
Short-Term Group Debt	900 000	650 000	600 000	552 000
Total Long-Term Debt	1 915 000	2 110 000	2 524 000	2 851 000
Creditors	0	0	0	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	1 000
Total Current Debt	902 000	706 000	655 000	613 000
Total Equity and Debt	2 944 000	2 920 000	3 280 000	3 564 000

Financial indicators	2022	2021	2020	2019
Return on Equity	575,4 %	490,38 %	463,37 %	426,73 %
Debt-to-Equity Ratio	15,2	20,29	24,99	28,23
Operating Profit Margin	67,75 %	48,5 %	49,53 %	48,8 %
Current Ratio	0,23	0,1	0,14	0,06
Quick Ratio	0,23	0,1	0,14	0,06
Equity Ratio	0,04	0,04	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %