BIEN EIENDOM AS

1184 OSLO

Finances

Return on Equity

16,33 %

Current Ratio

1,4

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 563 000	52 044 000	100 692 000	99 925 000
Net Income	6 896 000	−280 000	10 542 000	2 744 000
Total Assets	165 077 000	143 666 000	119 440 000	106 195 000
Total Equity	42 241 000	35 342 000	36 314 000	26 291 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 563 000	52 044 000	100 692 000	99 925 000
Expenditure	50 801 000	48 957 000	82 724 000	89 706 000
Operating Profit	9 763 000	3 088 000	17 968 000	10 220 000
Financial Income	16 000	17 000	21 000	35 000
Financial Costs	935 000	3 372 000	4 412 000	6 259 000
Financial Balance	−919 000	−3 355 000	−4 391 000	−6 224 000
Earnings Before Tax	8 844 000	−267 000	13 576 000	3 995 000
Tax	1 948 000	13 000	3 034 000	1 251 000
Net Income	6 896 000	−280 000	10 542 000	2 744 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	522 000	636 000	0	1 573 000
Total Current Assets	164 555 000	143 030 000	119 440 000	104 623 000
Total Assets	165 077 000	143 666 000	119 440 000	106 195 000
Total Retained Equity	41 241 000	34 342 000	35 122 000	25 291 000
Total Equity	42 241 000	35 342 000	36 314 000	26 291 000
Total Long-Term Debt	5 567 000	9 143 000	8 717 000	76 498 000
Total Current Debt	117 269 000	99 181 000	74 409 000	3 406 000
Total Equity and Debt	165 077 000	143 666 000	119 440 000	106 195 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	59 971 000	51 439 000	97 613 000	99 126 000
Other Income	592 000	604 000	3 079 000	799 000
Revenue	60 563 000	52 044 000	100 692 000	99 925 000
Cost of Goods Sold	48 470 000	46 683 000	80 341 000	87 529 000
Salary Costs	1 457 000	1 349 000	1 204 000	963 000
Depreciation	0	84 000	0	0
Impairment	0	0	0	0
Expenditure	50 801 000	48 957 000	82 724 000	89 706 000
Operating Profit	9 763 000	3 088 000	17 968 000	10 220 000
Financial Income	16 000	17 000	21 000	35 000
Financial Costs	935 000	3 372 000	4 412 000	6 259 000
Financial Balance	−919 000	−3 355 000	−4 391 000	−6 224 000
Dividends	0	0	2 100 000	2 000 000
Net Income	6 896 000	−280 000	10 542 000	2 744 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	636 000	0	0
Total Tangible Assets	0	636 000	0	0
Total Fiancial Fixed Assets	522 000	0	0	1 573 000
Total Fixed Assets	522 000	636 000	0	1 573 000
Stock	154 993 000	139 773 000	96 559 000	79 071 000
Total Investments	0	0	0	0
Cash, Bank	8 935 000	2 493 000	6 527 000	2 844 000
Total Current Assets	164 555 000	143 030 000	119 440 000	104 623 000
Total Assets	165 077 000	143 666 000	119 440 000	106 195 000
Total Equity	42 241 000	35 342 000	36 314 000	26 291 000
Short-Term Group Debt	614 000	0	0	0
Total Long-Term Debt	5 567 000	9 143 000	8 717 000	76 498 000
Creditors	5 448 000	1 653 000	1 263 000	1 361 000
Unpaid Taxes	77 000	179 000	112 000	70 000
Dividends	0	0	2 100 000	2 000 000
Other Current Debt	260 000	184 000	33 258 000	700 000
Total Current Debt	117 269 000	99 181 000	74 409 000	3 406 000
Total Equity and Debt	165 077 000	143 666 000	119 440 000	106 195 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,33 %	−0,79 %	29,03 %	10,44 %
Debt-to-Equity Ratio	0,13	0,26	0,24	2,91
Operating Profit Margin	16,12 %	5,93 %	17,84 %	10,23 %
Current Ratio	1,4	1,44	1,61	30,72
Quick Ratio	−4,36	−3,52	−5,39	−1,38
Equity Ratio	0,26	0,25	0,3	0,25
Gross Profit Margin	19,97 %	10,3 %	20,21 %	12,41 %