BØNESBERGET EIENDOM AS

5610 ØYSTESE

Finances

Share Ownership

Return on Equity

0,56 %

Current Ratio

29,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 000	17 000	17 000	17 000
Net Income	6 000	7 000	9 000	10 000
Total Assets	1 098 000	1 085 000	1 076 000	1 062 000
Total Equity	1 076 000	1 070 000	1 064 000	1 054 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 000	17 000	17 000	17 000
Expenditure	11 000	9 000	5 000	5 000
Operating Profit	6 000	8 000	12 000	13 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	7 000	8 000	12 000	13 000
Tax	2 000	2 000	3 000	3 000
Net Income	6 000	7 000	9 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	453 000	449 000	446 000	446 000
Total Current Assets	644 000	636 000	630 000	617 000
Total Assets	1 098 000	1 085 000	1 076 000	1 062 000
Total Retained Equity	971 000	965 000	959 000	949 000
Total Equity	1 076 000	1 070 000	1 064 000	1 054 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	15 000	12 000	8 000
Total Equity and Debt	1 098 000	1 085 000	1 076 000	1 062 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	17 000	17 000	17 000	17 000
Revenue	17 000	17 000	17 000	17 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	9 000	5 000	5 000
Operating Profit	6 000	8 000	12 000	13 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	6 000	7 000	9 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	446 000	446 000	446 000	446 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	446 000	446 000	446 000	446 000
Total Fiancial Fixed Assets	8 000	4 000	0	0
Total Fixed Assets	453 000	449 000	446 000	446 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	550 000	541 000	536 000	518 000
Total Current Assets	644 000	636 000	630 000	617 000
Total Assets	1 098 000	1 085 000	1 076 000	1 062 000
Total Equity	1 076 000	1 070 000	1 064 000	1 054 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	4 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	9 000	9 000	5 000
Total Current Debt	22 000	15 000	12 000	8 000
Total Equity and Debt	1 098 000	1 085 000	1 076 000	1 062 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,56 %	0,65 %	0,85 %	0,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,29 %	47,06 %	70,59 %	76,47 %
Current Ratio	29,27	42,4	52,5	77,13
Quick Ratio	29,27	42,4	52,5	77,13
Equity Ratio	0,98	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %