E. B. EIENDOM AS

7200 KYRKSÆTERØRA

Finances

Share Ownership

Return on Equity

66,67 %

Current Ratio

0,3

Debt-to-Equity Ratio

59,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	628 000	439 000	355 000	388 000
Net Income	68 000	128 000	164 000	313 000
Total Assets	6 361 000	7 326 000	1 758 000	1 740 000
Total Equity	102 000	100 000	872 000	944 000

Income (NOK)	2022	2021	2020	2019
Revenue	628 000	439 000	355 000	388 000
Expenditure	249 000	200 000	126 000	−35 000
Operating Profit	379 000	238 000	229 000	423 000
Financial Income	0	0	1 000	2 000
Financial Costs	291 000	75 000	21 000	24 000
Financial Balance	−291 000	−75 000	−20 000	−22 000
Earnings Before Tax	88 000	164 000	210 000	402 000
Tax	19 000	36 000	46 000	88 000
Net Income	68 000	128 000	164 000	313 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 301 000	7 290 000	1 265 000	1 314 000
Total Current Assets	60 000	36 000	494 000	426 000
Total Assets	6 361 000	7 326 000	1 758 000	1 740 000
Total Retained Equity	2 000	0	772 000	844 000
Total Equity	102 000	100 000	872 000	944 000
Total Long-Term Debt	6 059 000	6 209 000	480 000	498 000
Total Current Debt	199 000	1 017 000	407 000	298 000
Total Equity and Debt	6 361 000	7 326 000	1 758 000	1 740 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	628 000	439 000	355 000	388 000
Revenue	628 000	439 000	355 000	388 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	133 000	81 000	49 000	−141 000
Impairment	0	0	0	0
Expenditure	249 000	200 000	126 000	−35 000
Operating Profit	379 000	238 000	229 000	423 000
Financial Income	0	0	1 000	2 000
Financial Costs	291 000	75 000	21 000	24 000
Financial Balance	−291 000	−75 000	−20 000	−22 000
Dividends	45 000	989 000	65 000	0
Net Income	68 000	128 000	164 000	313 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 504 000	3 352 000	1 265 000	1 314 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 504 000	3 352 000	1 265 000	1 314 000
Total Fiancial Fixed Assets	2 796 000	3 938 000	0	0
Total Fixed Assets	6 301 000	7 290 000	1 265 000	1 314 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	60 000	3 000	204 000	138 000
Total Current Assets	60 000	36 000	494 000	426 000
Total Assets	6 361 000	7 326 000	1 758 000	1 740 000
Total Equity	102 000	100 000	872 000	944 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 059 000	6 209 000	480 000	498 000
Creditors	50 000	28 000	7 000	3 000
Unpaid Taxes	87 000	0	85 000	75 000
Dividends	45 000	989 000	65 000	0
Other Current Debt	18 000	0	251 000	220 000
Total Current Debt	199 000	1 017 000	407 000	298 000
Total Equity and Debt	6 361 000	7 326 000	1 758 000	1 740 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,67 %	128 %	18,81 %	33,16 %
Debt-to-Equity Ratio	59,4	62,09	0,55	0,53
Operating Profit Margin	60,35 %	54,21 %	64,51 %	109,02 %
Current Ratio	0,3	0,04	1,21	1,43
Quick Ratio	0,3	0,04	1,21	1,43
Equity Ratio	0,02	0,01	0,5	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %