MIKKELSGRENDA BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

0,73 %

Current Ratio

215,6

Debt-to-Equity Ratio

0,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 431 000	3 097 000	1 242 000	1 263 000
Net Income	328 000	1 705 000	129 000	169 000
Total Assets	71 696 000	71 452 000	71 846 000	71 785 000
Total Equity	44 782 000	44 453 000	42 749 000	42 620 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 431 000	3 097 000	1 242 000	1 263 000
Expenditure	931 000	1 259 000	932 000	880 000
Operating Profit	500 000	1 838 000	310 000	383 000
Financial Income	5 000	1 000	3 000	5 000
Financial Costs	177 000	134 000	184 000	219 000
Financial Balance	−172 000	−133 000	−181 000	−214 000
Earnings Before Tax	328 000	1 705 000	129 000	169 000
Tax	0	0	0	0
Net Income	328 000	1 705 000	129 000	169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 618 000	70 590 000	70 590 000	70 590 000
Total Current Assets	1 078 000	862 000	1 256 000	1 195 000
Total Assets	71 696 000	71 452 000	71 846 000	71 785 000
Total Retained Equity	44 652 000	44 323 000	42 619 000	42 490 000
Total Equity	44 782 000	44 453 000	42 749 000	42 620 000
Total Long-Term Debt	26 909 000	26 993 000	28 917 000	29 032 000
Total Current Debt	5 000	6 000	180 000	134 000
Total Equity and Debt	71 696 000	71 452 000	71 846 000	71 785 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 431 000	3 097 000	1 242 000	1 263 000
Revenue	1 431 000	3 097 000	1 242 000	1 263 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	55 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	931 000	1 259 000	932 000	880 000
Operating Profit	500 000	1 838 000	310 000	383 000
Financial Income	5 000	1 000	3 000	5 000
Financial Costs	177 000	134 000	184 000	219 000
Financial Balance	−172 000	−133 000	−181 000	−214 000
Dividends	0	0	0	0
Net Income	328 000	1 705 000	129 000	169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	70 590 000	70 590 000	70 590 000	70 590 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	70 590 000	70 590 000	70 590 000	70 590 000
Total Fiancial Fixed Assets	28 000	0	0	0
Total Fixed Assets	70 618 000	70 590 000	70 590 000	70 590 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 017 000	822 000	1 080 000	1 030 000
Total Current Assets	1 078 000	862 000	1 256 000	1 195 000
Total Assets	71 696 000	71 452 000	71 846 000	71 785 000
Total Equity	44 782 000	44 453 000	42 749 000	42 620 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	26 909 000	26 993 000	28 917 000	29 032 000
Creditors	4 000	5 000	179 000	133 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	0
Total Current Debt	5 000	6 000	180 000	134 000
Total Equity and Debt	71 696 000	71 452 000	71 846 000	71 785 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,73 %	3,84 %	0,3 %	0,4 %
Debt-to-Equity Ratio	0,6	0,61	0,68	0,68
Operating Profit Margin	34,94 %	59,35 %	24,96 %	30,32 %
Current Ratio	215,6	143,67	6,98	8,92
Quick Ratio	215,6	143,67	6,98	8,92
Equity Ratio	0,62	0,62	0,6	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %