BOLIGSAMEIET MELLOMBYGGET

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

5,52 %

Current Ratio

4,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	906 000	860 000	829 000	770 000
Net Income	32 000	−319 000	118 000	−107 000
Total Assets	691 000	656 000	943 000	881 000
Total Equity	580 000	548 000	867 000	749 000

Income (NOK)	2022	2021	2020	2019
Revenue	906 000	860 000	829 000	770 000
Expenditure	881 000	1 184 000	718 000	884 000
Operating Profit	25 000	−324 000	110 000	−115 000
Financial Income	4 000	5 000	7 000	8 000
Financial Costs	0	0	0	0
Financial Balance	4 000	5 000	7 000	8 000
Earnings Before Tax	28 000	−319 000	118 000	−107 000
Tax	0	0	0	0
Net Income	32 000	−319 000	118 000	−107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	144 000	0	0	0
Total Current Assets	547 000	656 000	943 000	881 000
Total Assets	691 000	656 000	943 000	881 000
Total Retained Equity	580 000	548 000	867 000	749 000
Total Equity	580 000	548 000	867 000	749 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	111 000	108 000	76 000	132 000
Total Equity and Debt	691 000	656 000	943 000	881 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	906 000	860 000	829 000	770 000
Revenue	906 000	860 000	829 000	770 000
Cost of Goods Sold	0	0	0	0
Salary Costs	61 000	70 000	63 000	51 000
Depreciation	15 000	0	0	0
Impairment	0	0	0	0
Expenditure	881 000	1 184 000	718 000	884 000
Operating Profit	25 000	−324 000	110 000	−115 000
Financial Income	4 000	5 000	7 000	8 000
Financial Costs	0	0	0	0
Financial Balance	4 000	5 000	7 000	8 000
Dividends	0	0	0	0
Net Income	32 000	−319 000	118 000	−107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	144 000	0	0	0
Total Tangible Assets	144 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	144 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	512 000	636 000	921 000	844 000
Total Current Assets	547 000	656 000	943 000	881 000
Total Assets	691 000	656 000	943 000	881 000
Total Equity	580 000	548 000	867 000	749 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	68 000	52 000	60 000	95 000
Unpaid Taxes	2 000	6 000	2 000	2 000
Dividends	0	0	0	0
Other Current Debt	41 000	50 000	14 000	36 000
Total Current Debt	111 000	108 000	76 000	132 000
Total Equity and Debt	691 000	656 000	943 000	881 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,52 %	−58,21 %	13,61 %	−14,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,76 %	−37,67 %	13,27 %	−14,94 %
Current Ratio	4,93	6,07	12,41	6,67
Quick Ratio	4,93	6,07	12,41	6,67
Equity Ratio	0,84	0,84	0,92	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table