STAVANGER ØYE LEGESENTER AS

4306 SANDNES

Finances

Share Ownership

Return on Equity

56,22 %

Current Ratio

14,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 215 000	1 120 000	571 000	672 000
Net Income	583 000	143 000	−369 000	17 000
Total Assets	1 110 000	464 000	408 000	685 000
Total Equity	1 037 000	453 000	311 000	680 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 215 000	1 120 000	571 000	672 000
Expenditure	631 000	972 000	936 000	652 000
Operating Profit	584 000	147 000	−365 000	21 000
Financial Income	0	0	0	0
Financial Costs	1 000	4 000	4 000	4 000
Financial Balance	−1 000	−4 000	−4 000	−4 000
Earnings Before Tax	583 000	143 000	−369 000	17 000
Tax	0	0	0	0
Net Income	583 000	143 000	−369 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	61 000	87 000	92 000	155 000
Total Current Assets	1 049 000	377 000	315 000	530 000
Total Assets	1 110 000	464 000	408 000	685 000
Total Retained Equity	324 000	−259 000	−402 000	−33 000
Total Equity	1 037 000	453 000	311 000	680 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	73 000	11 000	97 000	5 000
Total Equity and Debt	1 110 000	464 000	408 000	685 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 215 000	1 120 000	571 000	672 000
Other Income	0	0	0	0
Revenue	1 215 000	1 120 000	571 000	672 000
Cost of Goods Sold	37 000	84 000	25 000	50 000
Salary Costs	0	0	5 000	0
Depreciation	26 000	44 000	62 000	125 000
Impairment	0	0	0	0
Expenditure	631 000	972 000	936 000	652 000
Operating Profit	584 000	147 000	−365 000	21 000
Financial Income	0	0	0	0
Financial Costs	1 000	4 000	4 000	4 000
Financial Balance	−1 000	−4 000	−4 000	−4 000
Dividends	0	0	0	0
Net Income	583 000	143 000	−369 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	27 000	43 000	49 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	39 000	59 000	48 000	105 000
Total Tangible Assets	39 000	59 000	48 000	105 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	61 000	87 000	92 000	155 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	959 000	335 000	262 000	483 000
Total Current Assets	1 049 000	377 000	315 000	530 000
Total Assets	1 110 000	464 000	408 000	685 000
Total Equity	1 037 000	453 000	311 000	680 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	73 000	11 000	97 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	73 000	11 000	97 000	5 000
Total Equity and Debt	1 110 000	464 000	408 000	685 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,22 %	31,57 %	−118,65 %	2,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,07 %	13,13 %	−63,92 %	3,13 %
Current Ratio	14,37	34,27	3,25	106
Quick Ratio	14,37	34,27	3,25	106
Equity Ratio	0,93	0,98	0,76	0,99
Gross Profit Margin	96,95 %	92,5 %	95,62 %	92,56 %