INNLANDET TRANSPORT AS

2690 SKJÅK

Finances

Share Ownership

Return on Equity

−7,86 %

Current Ratio

4,51

Debt-to-Equity Ratio

0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	781 000	1 124 000	1 317 000	1 647 000
Net Income	−58 000	−499 000	−119 000	−258 000
Total Assets	1 214 000	1 078 000	1 651 000	1 761 000
Total Equity	738 000	796 000	1 296 000	1 415 000

Income (NOK)	2022	2021	2020	2019
Revenue	781 000	1 124 000	1 317 000	1 647 000
Expenditure	827 000	1 463 000	1 478 000	1 973 000
Operating Profit	−46 000	−339 000	−161 000	−325 000
Financial Income	0	2 000	4 000	4 000
Financial Costs	13 000	10 000	−5 000	8 000
Financial Balance	−13 000	−8 000	9 000	−4 000
Earnings Before Tax	−58 000	−347 000	−152 000	−330 000
Tax	0	152 000	−33 000	−72 000
Net Income	−58 000	−499 000	−119 000	−258 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	695 000	35 000	197 000	179 000
Total Current Assets	519 000	1 043 000	1 454 000	1 582 000
Total Assets	1 214 000	1 078 000	1 651 000	1 761 000
Total Retained Equity	638 000	696 000	1 196 000	1 315 000
Total Equity	738 000	796 000	1 296 000	1 415 000
Total Long-Term Debt	361 000	0	0	0
Total Current Debt	115 000	282 000	355 000	346 000
Total Equity and Debt	1 214 000	1 078 000	1 651 000	1 761 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	781 000	1 124 000	1 287 000	1 617 000
Other Income	0	0	30 000	30 000
Revenue	781 000	1 124 000	1 317 000	1 647 000
Cost of Goods Sold	0	0	0	0
Salary Costs	426 000	1 285 000	1 342 000	1 351 000
Depreciation	119 000	0	0	0
Impairment	0	0	0	0
Expenditure	827 000	1 463 000	1 478 000	1 973 000
Operating Profit	−46 000	−339 000	−161 000	−325 000
Financial Income	0	2 000	4 000	4 000
Financial Costs	13 000	10 000	−5 000	8 000
Financial Balance	−13 000	−8 000	9 000	−4 000
Dividends	0	0	0	0
Net Income	−58 000	−499 000	−119 000	−258 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	152 000	120 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	681 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	681 000	0	0	0
Total Fiancial Fixed Assets	14 000	35 000	44 000	59 000
Total Fixed Assets	695 000	35 000	197 000	179 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	286 000	575 000	740 000
Total Current Assets	519 000	1 043 000	1 454 000	1 582 000
Total Assets	1 214 000	1 078 000	1 651 000	1 761 000
Total Equity	738 000	796 000	1 296 000	1 415 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	361 000	0	0	0
Creditors	27 000	59 000	4 000	13 000
Unpaid Taxes	42 000	76 000	176 000	152 000
Dividends	0	0	0	0
Other Current Debt	45 000	147 000	175 000	180 000
Total Current Debt	115 000	282 000	355 000	346 000
Total Equity and Debt	1 214 000	1 078 000	1 651 000	1 761 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,86 %	−62,69 %	−9,18 %	−18,23 %
Debt-to-Equity Ratio	0,49	0	0	0
Operating Profit Margin	−5,89 %	−30,16 %	−12,22 %	−19,73 %
Current Ratio	4,51	3,7	4,1	4,57
Quick Ratio	4,51	3,7	4,1	4,57
Equity Ratio	0,61	0,74	0,78	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %