company

SAMEIET BEITOGRENDA

0195 OSLO

Finances

Share Ownership

Return on Equity

1 000 %

Current Ratio

1,05

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	624 000	609 000	594 000	594 000
Net Income	20 000	−204 000	−125 000	85 000
Total Assets	63 000	19 000	213 000	350 000
Total Equity	2 000	−18 000	186 000	311 000

Income (NOK)	2022	2021	2020	2019
Revenue	624 000	609 000	594 000	594 000
Expenditure	617 000	813 000	730 000	524 000
Operating Profit	6 000	−204 000	−136 000	71 000
Financial Income	14 000	12 000	12 000	14 000
Financial Costs	0	12 000	0	0
Financial Balance	14 000	0	12 000	14 000
Earnings Before Tax	20 000	−204 000	−124 000	85 000
Tax	0	0	0	0
Net Income	20 000	−204 000	−125 000	85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	63 000	19 000	213 000	350 000
Total Assets	63 000	19 000	213 000	350 000
Total Retained Equity	216 000	216 000	186 000	311 000
Total Equity	2 000	−18 000	186 000	311 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	60 000	37 000	27 000	39 000
Total Equity and Debt	63 000	19 000	213 000	350 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	624 000	609 000	594 000	594 000
Other Income	0	0	0	0
Revenue	624 000	609 000	594 000	594 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	22 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	617 000	813 000	730 000	524 000
Operating Profit	6 000	−204 000	−136 000	71 000
Financial Income	14 000	12 000	12 000	14 000
Financial Costs	0	12 000	0	0
Financial Balance	14 000	0	12 000	14 000
Dividends	0	0	0	0
Net Income	20 000	−204 000	−125 000	85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	19 000	213 000	350 000
Total Current Assets	63 000	19 000	213 000	350 000
Total Assets	63 000	19 000	213 000	350 000
Total Equity	2 000	−18 000	186 000	311 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	4 000	9 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	42 000	33 000	19 000	31 000
Total Current Debt	60 000	37 000	27 000	39 000
Total Equity and Debt	63 000	19 000	213 000	350 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 000 %	1 133,33 %	−67,2 %	27,33 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	0,96 %	−33,5 %	−22,9 %	11,95 %
Current Ratio	1,05	0,51	7,89	8,97
Quick Ratio	1,05	0,51	7,89	8,97
Equity Ratio	0,03	−0,95	0,87	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English