ADVOKAT AINA HELENE TVENGSBERG

2260 KIRKENÆR

Finances

Share Ownership

Return on Equity

423,55 %

Current Ratio

2,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 862 000	3 407 000	3 112 000	2 525 000
Net Income	1 529 000	1 550 000	1 712 000	1 222 000
Total Assets	691 000	969 000	1 188 000	603 000
Total Equity	361 000	683 000	745 000	329 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 862 000	3 407 000	3 112 000	2 525 000
Expenditure	1 359 000	1 848 000	1 408 000	1 318 000
Operating Profit	1 503 000	1 559 000	1 704 000	1 207 000
Financial Income	44 000	10 000	14 000	35 000
Financial Costs	18 000	19 000	6 000	20 000
Financial Balance	26 000	−9 000	8 000	15 000
Earnings Before Tax	1 529 000	1 550 000	1 712 000	1 222 000
Tax	0	0	0	0
Net Income	1 529 000	1 550 000	1 712 000	1 222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	0	0	0
Total Current Assets	674 000	969 000	1 188 000	603 000
Total Assets	691 000	969 000	1 188 000	603 000
Total Retained Equity	0	0	0	329 000
Total Equity	361 000	683 000	745 000	329 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	329 000	286 000	443 000	274 000
Total Equity and Debt	691 000	969 000	1 188 000	603 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 862 000	3 407 000	3 112 000	2 525 000
Other Income	0	0	0	0
Revenue	2 862 000	3 407 000	3 112 000	2 525 000
Cost of Goods Sold	50 000	69 000	87 000	128 000
Salary Costs	472 000	986 000	715 000	508 000
Depreciation	4 000	0	0	14 000
Impairment	0	0	0	0
Expenditure	1 359 000	1 848 000	1 408 000	1 318 000
Operating Profit	1 503 000	1 559 000	1 704 000	1 207 000
Financial Income	44 000	10 000	14 000	35 000
Financial Costs	18 000	19 000	6 000	20 000
Financial Balance	26 000	−9 000	8 000	15 000
Dividends	0	0	0	0
Net Income	1 529 000	1 550 000	1 712 000	1 222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	0	0	0
Total Tangible Assets	16 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	347 000	326 000	743 000	261 000
Total Current Assets	674 000	969 000	1 188 000	603 000
Total Assets	691 000	969 000	1 188 000	603 000
Total Equity	361 000	683 000	745 000	329 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	17 000	58 000	31 000
Unpaid Taxes	161 000	183 000	235 000	141 000
Dividends	0	0	0	0
Other Current Debt	123 000	86 000	150 000	102 000
Total Current Debt	329 000	286 000	443 000	274 000
Total Equity and Debt	691 000	969 000	1 188 000	603 000

Financial indicators	2022	2021	2020	2019
Return on Equity	423,55 %	226,94 %	229,8 %	371,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,52 %	45,76 %	54,76 %	47,8 %
Current Ratio	2,05	3,39	2,68	2,2
Quick Ratio	2,05	3,39	2,68	2,2
Equity Ratio	0,52	0,7	0,63	0,55
Gross Profit Margin	98,25 %	97,97 %	97,2 %	94,93 %