MEWIN AS

4052 RØYNEBERG

Finances

Return on Equity

2,5 %

Current Ratio

235,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 000	900 000	875 000	1 155 000
Net Income	101 000	616 000	97 000	450 000
Total Assets	4 056 000	4 122 000	3 498 000	3 485 000
Total Equity	4 041 000	3 940 000	3 323 000	3 226 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 000	900 000	875 000	1 155 000
Expenditure	167 000	546 000	1 525 000	587 000
Operating Profit	−164 000	354 000	−650 000	569 000
Financial Income	242 000	258 000	811 000	106 000
Financial Costs	3 000	31 000	38 000	109 000
Financial Balance	239 000	227 000	773 000	−3 000
Earnings Before Tax	75 000	581 000	123 000	566 000
Tax	−27 000	−36 000	26 000	116 000
Net Income	101 000	616 000	97 000	450 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	522 000	538 000	554 000	2 680 000
Total Current Assets	3 534 000	3 584 000	2 944 000	805 000
Total Assets	4 056 000	4 122 000	3 498 000	3 485 000
Total Retained Equity	3 941 000	3 840 000	3 223 000	3 126 000
Total Equity	4 041 000	3 940 000	3 323 000	3 226 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	183 000	175 000	259 000
Total Equity and Debt	4 056 000	4 122 000	3 498 000	3 485 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	900 000	875 000	1 155 000
Other Income	0	0	0	0
Revenue	2 000	900 000	875 000	1 155 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	512 000	625 000	547 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	167 000	546 000	1 525 000	587 000
Operating Profit	−164 000	354 000	−650 000	569 000
Financial Income	242 000	258 000	811 000	106 000
Financial Costs	3 000	31 000	38 000	109 000
Financial Balance	239 000	227 000	773 000	−3 000
Dividends	0	0	0	0
Net Income	101 000	616 000	97 000	450 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	522 000	538 000	554 000	2 680 000
Total Fixed Assets	522 000	538 000	554 000	2 680 000
Stock	0	0	0	0
Total Investments	2 729 000	2 310 000	1 706 000	0
Cash, Bank	797 000	1 274 000	1 148 000	455 000
Total Current Assets	3 534 000	3 584 000	2 944 000	805 000
Total Assets	4 056 000	4 122 000	3 498 000	3 485 000
Total Equity	4 041 000	3 940 000	3 323 000	3 226 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	81 000	76 000
Dividends	0	0	0	0
Other Current Debt	7 000	55 000	67 000	58 000
Total Current Debt	15 000	183 000	175 000	259 000
Total Equity and Debt	4 056 000	4 122 000	3 498 000	3 485 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,5 %	15,63 %	2,92 %	13,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8 200 %	39,33 %	−74,29 %	49,26 %
Current Ratio	235,6	19,58	16,82	3,11
Quick Ratio	235,6	19,58	16,82	3,11
Equity Ratio	1	0,96	0,95	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %