JOBR ENGINEERING AS

4052 RØYNEBERG

Finances

Return on Equity

26,74 %

Current Ratio

3,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 458 000	2 217 000	2 114 000	2 925 000
Net Income	1 016 000	1 510 000	693 000	1 349 000
Total Assets	5 413 000	5 043 000	4 131 000	4 120 000
Total Equity	3 800 000	3 785 000	3 075 000	2 681 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 458 000	2 217 000	2 114 000	2 925 000
Expenditure	1 215 000	1 241 000	1 242 000	1 344 000
Operating Profit	1 243 000	975 000	872 000	1 581 000
Financial Income	87 000	874 000	48 000	128 000
Financial Costs	53 000	159 000	30 000	1 000
Financial Balance	34 000	715 000	18 000	127 000
Earnings Before Tax	1 278 000	1 690 000	890 000	1 707 000
Tax	262 000	180 000	197 000	358 000
Net Income	1 016 000	1 510 000	693 000	1 349 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 413 000	5 043 000	4 131 000	4 120 000
Total Assets	5 413 000	5 043 000	4 131 000	4 120 000
Total Retained Equity	3 700 000	3 685 000	2 975 000	2 581 000
Total Equity	3 800 000	3 785 000	3 075 000	2 681 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 612 000	1 258 000	1 056 000	1 438 000
Total Equity and Debt	5 413 000	5 043 000	4 131 000	4 120 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 458 000	2 217 000	2 114 000	2 925 000
Other Income	0	0	0	0
Revenue	2 458 000	2 217 000	2 114 000	2 925 000
Cost of Goods Sold	0	0	20 000	178 000
Salary Costs	1 014 000	1 035 000	1 018 000	973 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 215 000	1 241 000	1 242 000	1 344 000
Operating Profit	1 243 000	975 000	872 000	1 581 000
Financial Income	87 000	874 000	48 000	128 000
Financial Costs	53 000	159 000	30 000	1 000
Financial Balance	34 000	715 000	18 000	127 000
Dividends	1 000 000	800 000	300 000	800 000
Net Income	1 016 000	1 510 000	693 000	1 349 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	4 724 000	4 453 000	3 592 000	3 167 000
Cash, Bank	448 000	345 000	116 000	764 000
Total Current Assets	5 413 000	5 043 000	4 131 000	4 120 000
Total Assets	5 413 000	5 043 000	4 131 000	4 120 000
Total Equity	3 800 000	3 785 000	3 075 000	2 681 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	19 000	9 000	2 000
Unpaid Taxes	232 000	154 000	162 000	195 000
Dividends	1 000 000	800 000	300 000	800 000
Other Current Debt	203 000	106 000	387 000	84 000
Total Current Debt	1 612 000	1 258 000	1 056 000	1 438 000
Total Equity and Debt	5 413 000	5 043 000	4 131 000	4 120 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,74 %	39,89 %	22,54 %	50,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,57 %	43,98 %	41,25 %	54,05 %
Current Ratio	3,36	4,01	3,91	2,87
Quick Ratio	3,36	4,01	3,91	2,87
Equity Ratio	0,7	0,75	0,74	0,65
Gross Profit Margin	100 %	100 %	99,05 %	93,91 %