HUSMO GÅRD - DALEN

8804 SANDNESSJØEN

Finances

Share Ownership

Return on Equity

25,25 %

Current Ratio

2,28

Debt-to-Equity Ratio

2,07

Key figures (NOK)	2022	2021	2020
Revenue	8 564 000	6 876 000	6 246 000
Net Income	1 890 000	1 611 000	1 402 000
Total Assets	24 559 000	24 455 000	24 987 000
Total Equity	7 486 000	6 992 000	6 690 000

Income (NOK)	2022	2021	2020
Revenue	8 564 000	6 876 000	6 246 000
Expenditure	1 629 000	1 674 000	1 282 000
Operating Profit	1 887 000	1 610 000	1 396 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	1 890 000	1 611 000	1 402 000
Tax	0	0	0
Net Income	1 890 000	1 611 000	1 402 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	21 014 000	21 840 000	22 991 000
Total Current Assets	3 545 000	2 615 000	1 997 000
Total Assets	24 559 000	24 455 000	24 987 000
Total Retained Equity	0	0	0
Total Equity	7 486 000	6 992 000	6 690 000
Total Long-Term Debt	15 516 000	16 327 000	16 829 000
Total Current Debt	1 556 000	1 135 000	1 468 000
Total Equity and Debt	24 559 000	24 455 000	24 987 000

Cash flow (NOK)	2022	2021	2020
Sales Income	6 499 000	5 699 000	4 967 000
Other Income	2 064 000	1 177 000	1 278 000
Revenue	8 564 000	6 876 000	6 246 000
Cost of Goods Sold	3 091 000	2 705 000	2 204 000
Salary Costs	188 000	176 000	169 000
Depreciation	−1 650 000	−1 207 000	−1 091 000
Impairment	0	0	0
Expenditure	1 629 000	1 674 000	1 282 000
Operating Profit	1 887 000	1 610 000	1 396 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	1 890 000	1 611 000	1 402 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	1 002 000	1 002 000	1 000 000
Real Eastate	11 257 000	11 390 000	11 914 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	19 999 000	20 825 000	21 978 000
Total Fiancial Fixed Assets	14 000	14 000	14 000
Total Fixed Assets	21 014 000	21 840 000	22 991 000
Stock	2 913 000	2 174 000	1 652 000
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	3 545 000	2 615 000	1 997 000
Total Assets	24 559 000	24 455 000	24 987 000
Total Equity	7 486 000	6 992 000	6 690 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	15 516 000	16 327 000	16 829 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	1 556 000	1 135 000	1 468 000
Total Equity and Debt	24 559 000	24 455 000	24 987 000

Financial indicators	2022	2021	2020
Return on Equity	25,25 %	23,04 %	20,96 %
Debt-to-Equity Ratio	2,07	2,34	2,52
Operating Profit Margin	22,03 %	23,41 %	22,35 %
Current Ratio	2,28	2,3	1,36
Quick Ratio	−2,61	−2,52	−10,85
Equity Ratio	0,3	0,29	0,27
Gross Profit Margin	63,91 %	60,66 %	64,71 %