COM EIENDOM AS

6010 ÅLESUND

Finances

Return on Equity

7,11 %

Current Ratio

0,82

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	46 433 000	28 025 000	32 451 000	12 515 000
Total Assets	1 413 096 000	1 006 945 000	706 819 000	642 113 000
Total Equity	653 330 000	649 975 000	364 522 000	338 694 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	118 000	175 000	62 000	150 000
Operating Profit	−118 000	−175 000	−62 000	−150 000
Financial Income	71 992 000	44 194 000	46 071 000	27 216 000
Financial Costs	12 522 000	9 422 000	10 092 000	11 135 000
Financial Balance	59 470 000	34 772 000	35 979 000	16 081 000
Earnings Before Tax	59 351 000	34 597 000	35 917 000	15 932 000
Tax	12 919 000	6 572 000	3 466 000	3 417 000
Net Income	46 433 000	28 025 000	32 451 000	12 515 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 036 453 000	968 449 000	667 381 000	616 829 000
Total Current Assets	376 642 000	38 495 000	39 439 000	25 284 000
Total Assets	1 413 096 000	1 006 945 000	706 819 000	642 113 000
Total Retained Equity	126 727 000	123 373 000	124 694 000	98 866 000
Total Equity	653 330 000	649 975 000	364 522 000	338 694 000
Total Long-Term Debt	299 818 000	275 875 000	281 875 000	287 875 000
Total Current Debt	459 947 000	81 094 000	60 422 000	15 544 000
Total Equity and Debt	1 413 096 000	1 006 945 000	706 819 000	642 113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	118 000	175 000	62 000	150 000
Operating Profit	−118 000	−175 000	−62 000	−150 000
Financial Income	71 992 000	44 194 000	46 071 000	27 216 000
Financial Costs	12 522 000	9 422 000	10 092 000	11 135 000
Financial Balance	59 470 000	34 772 000	35 979 000	16 081 000
Dividends	0	0	0	0
Net Income	46 433 000	28 025 000	32 451 000	12 515 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 056 000	1 056 000	1 056 000	1 056 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 056 000	1 056 000	1 056 000	1 056 000
Total Fiancial Fixed Assets	1 035 397 000	967 393 000	666 325 000	615 773 000
Total Fixed Assets	1 036 453 000	968 449 000	667 381 000	616 829 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	11 285 000
Total Current Assets	376 642 000	38 495 000	39 439 000	25 284 000
Total Assets	1 413 096 000	1 006 945 000	706 819 000	642 113 000
Total Equity	653 330 000	649 975 000	364 522 000	338 694 000
Short-Term Group Debt	457 438 000	0	0	0
Total Long-Term Debt	299 818 000	275 875 000	281 875 000	287 875 000
Creditors	0	38 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 509 000	33 000 000	17 503 000	15 544 000
Total Current Debt	459 947 000	81 094 000	60 422 000	15 544 000
Total Equity and Debt	1 413 096 000	1 006 945 000	706 819 000	642 113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,11 %	4,31 %	8,9 %	3,7 %
Debt-to-Equity Ratio	0,46	0,42	0,77	0,85
Operating Profit Margin	-	-	-	-
Current Ratio	0,82	0,47	0,65	1,63
Quick Ratio	0,82	0,47	0,65	1,63
Equity Ratio	0,46	0,65	0,52	0,53
Gross Profit Margin	-	-	-	-