NYBYEN KVARTAL C BORETTSLAG

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

6,62 %

Current Ratio

2,8

Debt-to-Equity Ratio

1,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 063 000	8 451 000	5 451 000	9 052 000
Net Income	5 063 000	3 546 000	1 243 000	4 987 000
Total Assets	174 249 000	174 259 000	174 466 000	174 574 000
Total Equity	76 460 000	71 397 000	67 851 000	66 608 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 063 000	8 451 000	5 451 000	9 052 000
Expenditure	3 590 000	4 014 000	3 089 000	2 662 000
Operating Profit	6 473 000	4 438 000	2 363 000	6 390 000
Financial Income	2 000	1 000	3 000	7 000
Financial Costs	1 412 000	893 000	1 123 000	1 411 000
Financial Balance	−1 410 000	−892 000	−1 120 000	−1 404 000
Earnings Before Tax	5 063 000	3 546 000	1 243 000	4 987 000
Tax	0	0	0	0
Net Income	5 063 000	3 546 000	1 243 000	4 987 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	173 451 000	173 225 000	173 229 000	173 233 000
Total Current Assets	799 000	1 034 000	1 237 000	1 341 000
Total Assets	174 249 000	174 259 000	174 466 000	174 574 000
Total Retained Equity	76 452 000	71 389 000	67 843 000	66 600 000
Total Equity	76 460 000	71 397 000	67 851 000	66 608 000
Total Long-Term Debt	97 505 000	102 268 000	106 183 000	107 624 000
Total Current Debt	285 000	594 000	431 000	342 000
Total Equity and Debt	174 249 000	174 259 000	174 466 000	174 574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 063 000	8 451 000	5 451 000	9 052 000
Revenue	10 063 000	8 451 000	5 451 000	9 052 000
Cost of Goods Sold	0	0	0	0
Salary Costs	152 000	120 000	120 000	120 000
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	3 590 000	4 014 000	3 089 000	2 662 000
Operating Profit	6 473 000	4 438 000	2 363 000	6 390 000
Financial Income	2 000	1 000	3 000	7 000
Financial Costs	1 412 000	893 000	1 123 000	1 411 000
Financial Balance	−1 410 000	−892 000	−1 120 000	−1 404 000
Dividends	0	0	0	0
Net Income	5 063 000	3 546 000	1 243 000	4 987 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	173 450 000	173 221 000	173 221 000	173 221 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	4 000	8 000	12 000
Total Tangible Assets	173 451 000	173 225 000	173 229 000	173 233 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	173 451 000	173 225 000	173 229 000	173 233 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	219 000	658 000	967 000	930 000
Total Current Assets	799 000	1 034 000	1 237 000	1 341 000
Total Assets	174 249 000	174 259 000	174 466 000	174 574 000
Total Equity	76 460 000	71 397 000	67 851 000	66 608 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	97 505 000	102 268 000	106 183 000	107 624 000
Creditors	208 000	549 000	144 000	168 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	76 000	45 000	287 000	174 000
Total Current Debt	285 000	594 000	431 000	342 000
Total Equity and Debt	174 249 000	174 259 000	174 466 000	174 574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,62 %	4,97 %	1,83 %	7,49 %
Debt-to-Equity Ratio	1,28	1,43	1,56	1,62
Operating Profit Margin	64,32 %	52,51 %	43,35 %	70,59 %
Current Ratio	2,8	1,74	2,87	3,92
Quick Ratio	2,8	1,74	2,87	3,92
Equity Ratio	0,44	0,41	0,39	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %