MAGNETIC MONOPOLE AS

5124 MORVIK

Finances

Return on Equity

3,47 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	32 000	20 000	72 000	4 000
Total Assets	922 000	1 144 000	996 000	1 138 000
Total Equity	922 000	1 144 000	996 000	1 138 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	1 000	1 000	11 000
Operating Profit	−1 000	−1 000	−1 000	−11 000
Financial Income	42 000	28 000	80 000	22 000
Financial Costs	9 000	8 000	8 000	7 000
Financial Balance	33 000	20 000	72 000	15 000
Earnings Before Tax	32 000	20 000	72 000	4 000
Tax	0	0	0	0
Net Income	32 000	20 000	72 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	917 000	1 121 000	996 000	1 137 000
Total Current Assets	5 000	24 000	0	1 000
Total Assets	922 000	1 144 000	996 000	1 138 000
Total Retained Equity	817 000	1 039 000	891 000	1 033 000
Total Equity	922 000	1 144 000	996 000	1 138 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	922 000	1 144 000	996 000	1 138 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	1 000	1 000	11 000
Operating Profit	−1 000	−1 000	−1 000	−11 000
Financial Income	42 000	28 000	80 000	22 000
Financial Costs	9 000	8 000	8 000	7 000
Financial Balance	33 000	20 000	72 000	15 000
Dividends	0	0	0	0
Net Income	32 000	20 000	72 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	917 000	1 121 000	996 000	1 137 000
Total Fixed Assets	917 000	1 121 000	996 000	1 137 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	24 000	0	1 000
Total Current Assets	5 000	24 000	0	1 000
Total Assets	922 000	1 144 000	996 000	1 138 000
Total Equity	922 000	1 144 000	996 000	1 138 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	922 000	1 144 000	996 000	1 138 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,47 %	1,75 %	7,23 %	0,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-