INGEBRIGT EIENDOM DA

8250 ROGNAN

Finances

Return on Equity

7,45 %

Current Ratio

16,04

Debt-to-Equity Ratio

Key figures (NOK)	2014	2013	2012	2011
Revenue	131 000	1 030 000	3 435 000	3 589 000
Net Income	155 000	1 056 000	283 000	215 000
Total Assets	2 195 000	2 343 000	2 114 000	1 800 000
Total Equity	2 080 000	2 201 000	1 217 000	820 000

Income (NOK)	2014	2013	2012	2011
Revenue	131 000	1 030 000	3 435 000	3 589 000
Expenditure	48 000	74 000	3 203 000	3 419 000
Operating Profit	83 000	956 000	233 000	169 000
Financial Income	72 000	100 000	50 000	50 000
Financial Costs	0	0	0	5 000
Financial Balance	72 000	100 000	50 000	45 000
Earnings Before Tax	155 000	1 056 000	283 000	215 000
Tax	0	0	0	0
Net Income	155 000	1 056 000	283 000	215 000

Balance (NOK)	2014	2013	2012	2011
Total Fixed Assets	367 000	388 000	429 000	60 000
Total Current Assets	1 828 000	1 955 000	1 686 000	1 740 000
Total Assets	2 195 000	2 343 000	2 114 000	1 800 000
Total Retained Equity	2 080 000	2 201 000	1 217 000	820 000
Total Equity	2 080 000	2 201 000	1 217 000	820 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	114 000	142 000	898 000	980 000
Total Equity and Debt	2 195 000	2 343 000	2 114 000	1 800 000

Cash flow (NOK)	2014	2013	2012	2011
Sales Income	0	0	3 287 000	3 566 000
Other Income	131 000	1 030 000	148 000	23 000
Revenue	131 000	1 030 000	3 435 000	3 589 000
Cost of Goods Sold	0	0	8 000	0
Salary Costs	0	12 000	2 476 000	2 642 000
Depreciation	21 000	21 000	61 000	64 000
Impairment	0	0	0	0
Expenditure	48 000	74 000	3 203 000	3 419 000
Operating Profit	83 000	956 000	233 000	169 000
Financial Income	72 000	100 000	50 000	50 000
Financial Costs	0	0	0	5 000
Financial Balance	72 000	100 000	50 000	45 000
Dividends	0	0	0	0
Net Income	155 000	1 056 000	283 000	215 000

Balance details (NOK)	2014	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	361 000	376 000	391 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	12 000	38 000	60 000
Total Tangible Assets	367 000	388 000	429 000	60 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	367 000	388 000	429 000	60 000
Stock	0	0	0	0
Total Investments	109 000	103 000	72 000	56 000
Cash, Bank	350 000	231 000	1 163 000	934 000
Total Current Assets	1 828 000	1 955 000	1 686 000	1 740 000
Total Assets	2 195 000	2 343 000	2 114 000	1 800 000
Total Equity	2 080 000	2 201 000	1 217 000	820 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	9 000	9 000	57 000	51 000
Unpaid Taxes	0	0	193 000	342 000
Dividends	0	0	0	0
Other Current Debt	104 000	134 000	648 000	586 000
Total Current Debt	114 000	142 000	898 000	980 000
Total Equity and Debt	2 195 000	2 343 000	2 114 000	1 800 000

Financial indicators	2014	2013	2012	2011
Return on Equity	7,45 %	47,98 %	23,25 %	26,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	63,36 %	92,82 %	6,78 %	4,71 %
Current Ratio	16,04	13,77	1,88	1,78
Quick Ratio	16,04	13,77	1,88	1,78
Equity Ratio	0,95	0,94	0,58	0,46
Gross Profit Margin	100 %	100 %	99,77 %	100 %