AFFENWIXEN AS

0787 OSLO

Finances

Return on Equity

−11,42 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 145 000	−332 000	38 000	−155 000
Total Assets	10 022 000	19 720 000	12 832 000	12 817 000
Total Equity	10 022 000	12 467 000	12 799 000	12 761 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	381 000	242 000	152 000	182 000
Financial Costs	1 526 000	574 000	81 000	297 000
Financial Balance	−1 145 000	−332 000	71 000	−115 000
Earnings Before Tax	−1 145 000	−332 000	71 000	−115 000
Tax	0	0	33 000	40 000
Net Income	−1 145 000	−332 000	38 000	−155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	350 000	419 000	10 601 000	10 682 000
Total Current Assets	9 672 000	19 301 000	2 231 000	2 135 000
Total Assets	10 022 000	19 720 000	12 832 000	12 817 000
Total Retained Equity	1 670 000	4 115 000	4 447 000	4 409 000
Total Equity	10 022 000	12 467 000	12 799 000	12 761 000
Total Long-Term Debt	0	7 237 000	0	0
Total Current Debt	0	16 000	33 000	56 000
Total Equity and Debt	10 022 000	19 720 000	12 832 000	12 817 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	381 000	242 000	152 000	182 000
Financial Costs	1 526 000	574 000	81 000	297 000
Financial Balance	−1 145 000	−332 000	71 000	−115 000
Dividends	1 300 000	0	0	0
Net Income	−1 145 000	−332 000	38 000	−155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	350 000	419 000	10 601 000	10 682 000
Total Fixed Assets	350 000	419 000	10 601 000	10 682 000
Stock	0	0	0	0
Total Investments	9 136 000	17 401 000	0	0
Cash, Bank	535 000	1 900 000	2 231 000	2 135 000
Total Current Assets	9 672 000	19 301 000	2 231 000	2 135 000
Total Assets	10 022 000	19 720 000	12 832 000	12 817 000
Total Equity	10 022 000	12 467 000	12 799 000	12 761 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	7 237 000	0	0
Creditors	0	16 000	0	16 000
Unpaid Taxes	0	0	0	0
Dividends	1 300 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	16 000	33 000	56 000
Total Equity and Debt	10 022 000	19 720 000	12 832 000	12 817 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,42 %	−2,66 %	0,3 %	−1,21 %
Debt-to-Equity Ratio	0	0,58	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	1 206,31	67,61	38,13
Quick Ratio	-	1 206,31	67,61	38,13
Equity Ratio	1	0,63	1	1
Gross Profit Margin	-	-	-	-