EINA AS

4514 MANDAL

Finances

Return on Equity

21,29 %

Current Ratio

886,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	377 000	753 000	−557 000	−781 000
Total Assets	1 773 000	1 395 000	640 000	1 197 000
Total Equity	1 771 000	1 393 000	640 000	1 197 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	38 000	15 000	62 000	28 000
Operating Profit	−38 000	−15 000	−62 000	−28 000
Financial Income	1 211 000	768 000	0	289 000
Financial Costs	796 000	0	494 000	1 042 000
Financial Balance	415 000	768 000	−494 000	−753 000
Earnings Before Tax	377 000	753 000	−557 000	−781 000
Tax	0	0	0	0
Net Income	377 000	753 000	−557 000	−781 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	500 000	994 000
Total Current Assets	1 773 000	1 395 000	140 000	203 000
Total Assets	1 773 000	1 395 000	640 000	1 197 000
Total Retained Equity	1 621 000	1 243 000	490 000	1 047 000
Total Equity	1 771 000	1 393 000	640 000	1 197 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	2 000	0	0
Total Equity and Debt	1 773 000	1 395 000	640 000	1 197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	15 000	62 000	28 000
Operating Profit	−38 000	−15 000	−62 000	−28 000
Financial Income	1 211 000	768 000	0	289 000
Financial Costs	796 000	0	494 000	1 042 000
Financial Balance	415 000	768 000	−494 000	−753 000
Dividends	0	0	0	0
Net Income	377 000	753 000	−557 000	−781 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	500 000	994 000
Total Fixed Assets	0	0	500 000	994 000
Stock	0	0	0	0
Total Investments	562 000	0	0	0
Cash, Bank	1 210 000	1 395 000	140 000	155 000
Total Current Assets	1 773 000	1 395 000	140 000	203 000
Total Assets	1 773 000	1 395 000	640 000	1 197 000
Total Equity	1 771 000	1 393 000	640 000	1 197 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	1 000	0	0
Total Current Debt	2 000	2 000	0	0
Total Equity and Debt	1 773 000	1 395 000	640 000	1 197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,29 %	54,06 %	−87,03 %	−65,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	886,5	697,5	-	-
Quick Ratio	886,5	697,5	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-