ADVOKATFIRMAET RIISE & BROWN AS

5012 BERGEN

Finances

Share Ownership

Return on Equity

40,22 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 922 000	4 685 000	5 827 000	4 903 000
Net Income	224 000	−130 000	41 000	417 000
Total Assets	1 557 000	1 352 000	1 955 000	1 925 000
Total Equity	557 000	334 000	463 000	702 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 922 000	4 685 000	5 827 000	4 903 000
Expenditure	4 664 000	4 884 000	5 817 000	4 383 000
Operating Profit	257 000	−198 000	10 000	519 000
Financial Income	17 000	74 000	57 000	33 000
Financial Costs	10 000	6 000	8 000	6 000
Financial Balance	7 000	68 000	49 000	27 000
Earnings Before Tax	264 000	−130 000	59 000	546 000
Tax	40 000	0	18 000	129 000
Net Income	224 000	−130 000	41 000	417 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	402 000	403 000	355 000	320 000
Total Current Assets	1 155 000	949 000	1 599 000	1 605 000
Total Assets	1 557 000	1 352 000	1 955 000	1 925 000
Total Retained Equity	457 000	234 000	363 000	602 000
Total Equity	557 000	334 000	463 000	702 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	999 000	1 018 000	1 491 000	1 223 000
Total Equity and Debt	1 557 000	1 352 000	1 955 000	1 925 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 922 000	4 685 000	5 827 000	4 903 000
Other Income	0	0	0	0
Revenue	4 922 000	4 685 000	5 827 000	4 903 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 605 000	3 581 000	4 229 000	3 188 000
Depreciation	15 000	15 000	15 000	4 000
Impairment	0	0	0	0
Expenditure	4 664 000	4 884 000	5 817 000	4 383 000
Operating Profit	257 000	−198 000	10 000	519 000
Financial Income	17 000	74 000	57 000	33 000
Financial Costs	10 000	6 000	8 000	6 000
Financial Balance	7 000	68 000	49 000	27 000
Dividends	0	0	0	0
Net Income	224 000	−130 000	41 000	417 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	30 000	45 000	60 000
Total Tangible Assets	15 000	30 000	45 000	60 000
Total Fiancial Fixed Assets	387 000	373 000	310 000	260 000
Total Fixed Assets	402 000	403 000	355 000	320 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	206 000	297 000	254 000	253 000
Total Current Assets	1 155 000	949 000	1 599 000	1 605 000
Total Assets	1 557 000	1 352 000	1 955 000	1 925 000
Total Equity	557 000	334 000	463 000	702 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	11 000	2 000
Unpaid Taxes	516 000	512 000	611 000	629 000
Dividends	0	0	0	0
Other Current Debt	317 000	335 000	826 000	454 000
Total Current Debt	999 000	1 018 000	1 491 000	1 223 000
Total Equity and Debt	1 557 000	1 352 000	1 955 000	1 925 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,22 %	−38,92 %	8,86 %	59,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,22 %	−4,23 %	0,17 %	10,59 %
Current Ratio	1,16	0,93	1,07	1,31
Quick Ratio	1,16	0,93	1,07	1,31
Equity Ratio	0,36	0,25	0,24	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %