BX EIENDOM AS

5307 ASK

Finances

Share Ownership

Return on Equity

−3,95 %

Current Ratio

0,22

Debt-to-Equity Ratio

0,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	750 000	707 000	684 000	700 000
Net Income	−95 000	−136 000	−157 000	−275 000
Total Assets	8 523 000	8 738 000	11 284 000	11 327 000
Total Equity	2 405 000	2 403 000	2 386 000	2 385 000

Income (NOK)	2022	2021	2020	2019
Revenue	750 000	707 000	684 000	700 000
Expenditure	661 000	650 000	608 000	769 000
Operating Profit	89 000	57 000	76 000	−69 000
Financial Income	0	0	0	0
Financial Costs	210 000	232 000	277 000	284 000
Financial Balance	−210 000	−232 000	−277 000	−284 000
Earnings Before Tax	−122 000	−174 000	−201 000	−353 000
Tax	−27 000	−38 000	−44 000	−78 000
Net Income	−95 000	−136 000	−157 000	−275 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 689 000	7 830 000	10 759 000	10 703 000
Total Current Assets	834 000	908 000	526 000	623 000
Total Assets	8 523 000	8 738 000	11 284 000	11 327 000
Total Retained Equity	0	0	0	0
Total Equity	2 405 000	2 403 000	2 386 000	2 385 000
Total Long-Term Debt	2 241 000	2 376 000	3 376 000	3 516 000
Total Current Debt	3 877 000	3 958 000	5 523 000	5 426 000
Total Equity and Debt	8 523 000	8 738 000	11 284 000	11 327 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	750 000	707 000	684 000	700 000
Revenue	750 000	707 000	684 000	700 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	291 000	278 000	282 000	279 000
Impairment	0	0	0	0
Expenditure	661 000	650 000	608 000	769 000
Operating Profit	89 000	57 000	76 000	−69 000
Financial Income	0	0	0	0
Financial Costs	210 000	232 000	277 000	284 000
Financial Balance	−210 000	−232 000	−277 000	−284 000
Dividends	0	0	0	0
Net Income	−95 000	−136 000	−157 000	−275 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 458 000	7 552 000	10 611 000	10 589 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	231 000	278 000	148 000	114 000
Total Tangible Assets	7 689 000	7 830 000	10 759 000	10 703 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 689 000	7 830 000	10 759 000	10 703 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	690 000	691 000	310 000	260 000
Total Current Assets	834 000	908 000	526 000	623 000
Total Assets	8 523 000	8 738 000	11 284 000	11 327 000
Total Equity	2 405 000	2 403 000	2 386 000	2 385 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 241 000	2 376 000	3 376 000	3 516 000
Creditors	0	0	1 000	115 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 877 000	3 958 000	5 522 000	5 311 000
Total Current Debt	3 877 000	3 958 000	5 523 000	5 426 000
Total Equity and Debt	8 523 000	8 738 000	11 284 000	11 327 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,95 %	−5,66 %	−6,58 %	−11,53 %
Debt-to-Equity Ratio	0,93	0,99	1,41	1,47
Operating Profit Margin	11,87 %	8,06 %	11,11 %	−9,86 %
Current Ratio	0,22	0,23	0,1	0,11
Quick Ratio	0,22	0,23	0,1	0,11
Equity Ratio	0,28	0,28	0,21	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %