MORUD EIENDOM AS

3370 VIKERSUND

Finances

Share Ownership

Return on Equity

45,88 %

Current Ratio

0,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 165 000	50 000	0	0
Net Income	10 377 000	−528 000	−8 006 000	−725 000
Total Assets	35 288 000	34 724 000	44 636 000	64 856 000
Total Equity	22 618 000	22 090 000	34 118 000	34 648 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 165 000	50 000	0	0
Expenditure	242 000	488 000	2 295 000	2 665 000
Operating Profit	12 923 000	−439 000	−2 295 000	−2 665 000
Financial Income	269 000	172 000	3 337 000	6 645 000
Financial Costs	38 000	261 000	11 305 000	5 914 000
Financial Balance	231 000	−89 000	−7 968 000	731 000
Earnings Before Tax	13 154 000	−528 000	−10 264 000	−1 933 000
Tax	2 778 000	0	−2 258 000	−1 209 000
Net Income	10 377 000	−528 000	−8 006 000	−725 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 613 000	34 158 000	34 158 000	42 679 000
Total Current Assets	11 675 000	566 000	10 477 000	22 178 000
Total Assets	35 288 000	34 724 000	44 636 000	64 856 000
Total Retained Equity	528 000	0	796 000	1 326 000
Total Equity	22 618 000	22 090 000	34 118 000	34 648 000
Total Long-Term Debt	0	1 117 000	10 266 000	30 021 000
Total Current Debt	12 670 000	11 517 000	252 000	187 000
Total Equity and Debt	35 288 000	34 724 000	44 636 000	64 856 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	13 165 000	50 000	0	0
Revenue	13 165 000	50 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	242 000	488 000	2 295 000	2 665 000
Operating Profit	12 923 000	−439 000	−2 295 000	−2 665 000
Financial Income	269 000	172 000	3 337 000	6 645 000
Financial Costs	38 000	261 000	11 305 000	5 914 000
Financial Balance	231 000	−89 000	−7 968 000	731 000
Dividends	0	11 500 000	0	0
Net Income	10 377 000	−528 000	−8 006 000	−725 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 921 000	15 362 000	15 362 000	16 957 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 921 000	15 362 000	15 362 000	16 957 000
Total Fiancial Fixed Assets	19 692 000	18 796 000	18 796 000	25 722 000
Total Fixed Assets	23 613 000	34 158 000	34 158 000	42 679 000
Stock	0	0	0	0
Total Investments	0	0	0	680 000
Cash, Bank	11 657 000	557 000	884 000	15 312 000
Total Current Assets	11 675 000	566 000	10 477 000	22 178 000
Total Assets	35 288 000	34 724 000	44 636 000	64 856 000
Total Equity	22 618 000	22 090 000	34 118 000	34 648 000
Short-Term Group Debt	12 626 000	0	14 000	0
Total Long-Term Debt	0	1 117 000	10 266 000	30 021 000
Creditors	16 000	6 000	238 000	27 000
Unpaid Taxes	0	0	0	0
Dividends	0	11 500 000	0	0
Other Current Debt	28 000	11 000	0	160 000
Total Current Debt	12 670 000	11 517 000	252 000	187 000
Total Equity and Debt	35 288 000	34 724 000	44 636 000	64 856 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,88 %	−2,39 %	−23,47 %	−2,09 %
Debt-to-Equity Ratio	0	0,05	0,3	0,87
Operating Profit Margin	98,16 %	−878 %	-	-
Current Ratio	0,92	0,05	41,58	118,6
Quick Ratio	0,92	0,05	41,58	118,6
Equity Ratio	0,64	0,64	0,76	0,53
Gross Profit Margin	100 %	100 %	-	-