company

SAMEIET NYE TÅRNHUSET

0179 OSLO

Finances

Share Ownership

Return on Equity

−281,82 %

Current Ratio

0,97

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 529 000	3 117 000	2 716 000	2 582 000
Net Income	62 000	−713 000	−169 000	−599 000
Total Assets	756 000	932 000	1 150 000	1 199 000
Total Equity	−22 000	−83 000	630 000	799 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 529 000	3 117 000	2 716 000	2 582 000
Expenditure	3 470 000	3 832 000	2 887 000	3 191 000
Operating Profit	60 000	−716 000	−171 000	−609 000
Financial Income	3 000	3 000	3 000	10 000
Financial Costs	1 000	0	1 000	0
Financial Balance	2 000	3 000	2 000	10 000
Earnings Before Tax	62 000	−713 000	−169 000	−599 000
Tax	0	0	0	0
Net Income	62 000	−713 000	−169 000	−599 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	756 000	932 000	1 150 000	1 199 000
Total Assets	756 000	932 000	1 150 000	1 199 000
Total Retained Equity	−22 000	−83 000	630 000	799 000
Total Equity	−22 000	−83 000	630 000	799 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	778 000	1 016 000	520 000	401 000
Total Equity and Debt	756 000	932 000	1 150 000	1 199 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 529 000	3 117 000	2 716 000	2 582 000
Revenue	3 529 000	3 117 000	2 716 000	2 582 000
Cost of Goods Sold	0	0	0	0
Salary Costs	94 000	57 000	55 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 470 000	3 832 000	2 887 000	3 191 000
Operating Profit	60 000	−716 000	−171 000	−609 000
Financial Income	3 000	3 000	3 000	10 000
Financial Costs	1 000	0	1 000	0
Financial Balance	2 000	3 000	2 000	10 000
Dividends	0	0	0	0
Net Income	62 000	−713 000	−169 000	−599 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	669 000	910 000	137 000	1 128 000
Total Current Assets	756 000	932 000	1 150 000	1 199 000
Total Assets	756 000	932 000	1 150 000	1 199 000
Total Equity	−22 000	−83 000	630 000	799 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	768 000	353 000	369 000	401 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	662 000	151 000	0
Total Current Debt	778 000	1 016 000	520 000	401 000
Total Equity and Debt	756 000	932 000	1 150 000	1 199 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−281,82 %	859,04 %	−26,83 %	−74,97 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	1,7 %	−22,97 %	−6,3 %	−23,59 %
Current Ratio	0,97	0,92	2,21	2,99
Quick Ratio	0,97	0,92	2,21	2,99
Equity Ratio	−0,03	−0,09	0,55	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English