STRANDGATA 30 EIENDOM SORTLAND AS

8400 SORTLAND

Finances

Share Ownership

Return on Equity

18,4 %

Current Ratio

4,52

Debt-to-Equity Ratio

0,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	978 000	936 000	919 000	898 000
Net Income	538 000	474 000	329 000	436 000
Total Assets	5 467 000	5 140 000	5 499 000	5 589 000
Total Equity	2 924 000	2 386 000	2 311 000	2 183 000

Income (NOK)	2022	2021	2020	2019
Revenue	978 000	936 000	919 000	898 000
Expenditure	213 000	259 000	221 000	222 000
Operating Profit	765 000	677 000	698 000	675 000
Financial Income	9 000	0	1 000	3 000
Financial Costs	84 000	68 000	278 000	119 000
Financial Balance	−75 000	−68 000	−277 000	−116 000
Earnings Before Tax	690 000	608 000	421 000	559 000
Tax	152 000	134 000	93 000	123 000
Net Income	538 000	474 000	329 000	436 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 679 000	3 777 000	3 889 000	4 001 000
Total Current Assets	1 788 000	1 363 000	1 610 000	1 587 000
Total Assets	5 467 000	5 140 000	5 499 000	5 589 000
Total Retained Equity	2 824 000	2 286 000	2 211 000	2 083 000
Total Equity	2 924 000	2 386 000	2 311 000	2 183 000
Total Long-Term Debt	2 147 000	2 413 000	2 681 000	2 862 000
Total Current Debt	396 000	341 000	506 000	544 000
Total Equity and Debt	5 467 000	5 140 000	5 499 000	5 589 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	978 000	936 000	919 000	898 000
Revenue	978 000	936 000	919 000	898 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	98 000	112 000	112 000	112 000
Impairment	0	0	0	0
Expenditure	213 000	259 000	221 000	222 000
Operating Profit	765 000	677 000	698 000	675 000
Financial Income	9 000	0	1 000	3 000
Financial Costs	84 000	68 000	278 000	119 000
Financial Balance	−75 000	−68 000	−277 000	−116 000
Dividends	0	400 000	200 000	200 000
Net Income	538 000	474 000	329 000	436 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 679 000	3 777 000	3 889 000	4 001 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 679 000	3 777 000	3 889 000	4 001 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 679 000	3 777 000	3 889 000	4 001 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 788 000	1 368 000	1 595 000	1 576 000
Total Current Assets	1 788 000	1 363 000	1 610 000	1 587 000
Total Assets	5 467 000	5 140 000	5 499 000	5 589 000
Total Equity	2 924 000	2 386 000	2 311 000	2 183 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 147 000	2 413 000	2 681 000	2 862 000
Creditors	13 000	−4 000	2 000	16 000
Unpaid Taxes	223 000	204 000	209 000	203 000
Dividends	0	400 000	200 000	200 000
Other Current Debt	6 000	4 000	4 000	4 000
Total Current Debt	396 000	341 000	506 000	544 000
Total Equity and Debt	5 467 000	5 140 000	5 499 000	5 589 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,4 %	19,87 %	14,24 %	19,97 %
Debt-to-Equity Ratio	0,73	1,01	1,16	1,31
Operating Profit Margin	78,22 %	72,33 %	75,95 %	75,17 %
Current Ratio	4,52	4	3,18	2,92
Quick Ratio	4,52	4	3,18	2,92
Equity Ratio	0,53	0,46	0,42	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %