SKAAR ELEKTRO SERVICE AS

5222 NESTTUN

Finances

Share Ownership

Return on Equity

5,56 %

Current Ratio

2,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 790 000	5 748 000	4 890 000	4 360 000
Net Income	56 000	510 000	404 000	115 000
Total Assets	1 760 000	2 993 000	2 750 000	2 107 000
Total Equity	1 008 000	1 007 000	1 597 000	1 344 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 790 000	5 748 000	4 890 000	4 360 000
Expenditure	4 719 000	5 093 000	4 373 000	4 215 000
Operating Profit	71 000	655 000	517 000	144 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	3 000
Earnings Before Tax	71 000	655 000	517 000	147 000
Tax	15 000	145 000	114 000	32 000
Net Income	56 000	510 000	404 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	15 000	0	0
Total Current Assets	1 752 000	2 978 000	2 750 000	2 107 000
Total Assets	1 760 000	2 993 000	2 750 000	2 107 000
Total Retained Equity	908 000	907 000	1 497 000	1 244 000
Total Equity	1 008 000	1 007 000	1 597 000	1 344 000
Total Long-Term Debt	0	0	4 000	3 000
Total Current Debt	752 000	1 986 000	1 148 000	761 000
Total Equity and Debt	1 760 000	2 993 000	2 750 000	2 107 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 790 000	5 748 000	4 890 000	4 340 000
Other Income	0	0	0	19 000
Revenue	4 790 000	5 748 000	4 890 000	4 360 000
Cost of Goods Sold	1 617 000	2 117 000	1 627 000	1 323 000
Salary Costs	2 511 000	2 486 000	2 117 000	2 209 000
Depreciation	7 000	7 000	0	7 000
Impairment	0	0	0	0
Expenditure	4 719 000	5 093 000	4 373 000	4 215 000
Operating Profit	71 000	655 000	517 000	144 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	3 000
Dividends	55 000	1 100 000	150 000	0
Net Income	56 000	510 000	404 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	15 000	0	0
Total Tangible Assets	8 000	15 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	15 000	0	0
Stock	190 000	172 000	151 000	140 000
Total Investments	0	0	0	0
Cash, Bank	1 023 000	2 228 000	1 839 000	1 373 000
Total Current Assets	1 752 000	2 978 000	2 750 000	2 107 000
Total Assets	1 760 000	2 993 000	2 750 000	2 107 000
Total Equity	1 008 000	1 007 000	1 597 000	1 344 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	4 000	3 000
Creditors	196 000	167 000	264 000	189 000
Unpaid Taxes	268 000	344 000	409 000	342 000
Dividends	55 000	1 100 000	150 000	0
Other Current Debt	218 000	226 000	213 000	198 000
Total Current Debt	752 000	1 986 000	1 148 000	761 000
Total Equity and Debt	1 760 000	2 993 000	2 750 000	2 107 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,56 %	50,65 %	25,3 %	8,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,48 %	11,4 %	10,57 %	3,3 %
Current Ratio	2,33	1,5	2,4	2,77
Quick Ratio	3,12	1,64	2,76	3,39
Equity Ratio	0,57	0,34	0,58	0,64
Gross Profit Margin	66,24 %	63,17 %	66,73 %	69,66 %