ADVOKATFIRMA SEKSE & CO. AS

4319 SANDNES

Finances

Share Ownership

Return on Equity

−1,06 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 764 000	19 055 000	19 609 000	23 392 000
Net Income	−9 000	−1 000	−1 000	−1 000
Total Assets	10 072 000	9 473 000	10 652 000	10 312 000
Total Equity	846 000	856 000	857 000	857 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 764 000	19 055 000	19 609 000	23 392 000
Expenditure	19 721 000	19 025 000	19 598 000	23 379 000
Operating Profit	43 000	30 000	11 000	13 000
Financial Income	1 000	7 000	7 000	6 000
Financial Costs	43 000	37 000	18 000	19 000
Financial Balance	−42 000	−30 000	−11 000	−13 000
Earnings Before Tax	0	0	0	0
Tax	9 000	1 000	1 000	1 000
Net Income	−9 000	−1 000	−1 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	469 000	458 000	441 000	416 000
Total Current Assets	9 603 000	9 015 000	10 211 000	9 896 000
Total Assets	10 072 000	9 473 000	10 652 000	10 312 000
Total Retained Equity	646 000	656 000	657 000	657 000
Total Equity	846 000	856 000	857 000	857 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 225 000	8 617 000	9 795 000	9 454 000
Total Equity and Debt	10 072 000	9 473 000	10 652 000	10 312 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 764 000	19 055 000	19 609 000	23 392 000
Other Income	0	0	0	0
Revenue	19 764 000	19 055 000	19 609 000	23 392 000
Cost of Goods Sold	407 000	0	0	0
Salary Costs	872 000	882 000	2 054 000	2 373 000
Depreciation	53 000	33 000	27 000	37 000
Impairment	0	0	0	0
Expenditure	19 721 000	19 025 000	19 598 000	23 379 000
Operating Profit	43 000	30 000	11 000	13 000
Financial Income	1 000	7 000	7 000	6 000
Financial Costs	43 000	37 000	18 000	19 000
Financial Balance	−42 000	−30 000	−11 000	−13 000
Dividends	0	0	0	0
Net Income	−9 000	−1 000	−1 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	296 000	318 000	340 000	363 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	173 000	141 000	100 000	53 000
Total Tangible Assets	469 000	458 000	441 000	416 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	469 000	458 000	441 000	416 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 135 000	2 879 000	2 776 000	2 796 000
Total Current Assets	9 603 000	9 015 000	10 211 000	9 896 000
Total Assets	10 072 000	9 473 000	10 652 000	10 312 000
Total Equity	846 000	856 000	857 000	857 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	389 000	259 000	184 000	259 000
Unpaid Taxes	1 104 000	937 000	1 338 000	1 294 000
Dividends	0	0	0	0
Other Current Debt	6 835 000	6 580 000	7 755 000	7 891 000
Total Current Debt	9 225 000	8 617 000	9 795 000	9 454 000
Total Equity and Debt	10 072 000	9 473 000	10 652 000	10 312 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,06 %	−0,12 %	−0,12 %	−0,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,22 %	0,16 %	0,06 %	0,06 %
Current Ratio	1,04	1,05	1,04	1,05
Quick Ratio	1,04	1,05	1,04	1,05
Equity Ratio	0,08	0,09	0,08	0,08
Gross Profit Margin	97,94 %	100 %	100 %	100 %