OLAV TRYGGVASONS GT 1 AS

7061 TRONDHEIM

Finances

Share Ownership

Return on Equity

26,65 %

Current Ratio

4,33

Debt-to-Equity Ratio

3,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 679 000	2 401 000	2 528 000	2 473 000
Net Income	934 000	576 000	1 018 000	655 000
Total Assets	18 608 000	17 021 000	15 958 000	14 483 000
Total Equity	3 505 000	3 422 000	3 327 000	3 228 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 679 000	2 401 000	2 528 000	2 473 000
Expenditure	1 087 000	1 464 000	1 008 000	1 319 000
Operating Profit	1 592 000	938 000	1 520 000	1 155 000
Financial Income	87 000	6 000	4 000	4 000
Financial Costs	482 000	205 000	220 000	319 000
Financial Balance	−395 000	−199 000	−216 000	−315 000
Earnings Before Tax	1 197 000	739 000	1 305 000	840 000
Tax	263 000	163 000	287 000	185 000
Net Income	934 000	576 000	1 018 000	655 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 272 000	13 494 000	13 483 000	13 846 000
Total Current Assets	5 336 000	3 527 000	2 476 000	638 000
Total Assets	18 608 000	17 021 000	15 958 000	14 483 000
Total Retained Equity	252 000	168 000	73 000	−25 000
Total Equity	3 505 000	3 422 000	3 327 000	3 228 000
Total Long-Term Debt	13 869 000	12 747 000	11 336 000	10 397 000
Total Current Debt	1 233 000	852 000	1 295 000	857 000
Total Equity and Debt	18 608 000	17 021 000	15 958 000	14 483 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000	0	0	0
Other Income	2 673 000	2 401 000	2 528 000	2 473 000
Revenue	2 679 000	2 401 000	2 528 000	2 473 000
Cost of Goods Sold	5 000	0	0	3 000
Salary Costs	0	0	0	0
Depreciation	350 000	355 000	363 000	377 000
Impairment	0	0	0	0
Expenditure	1 087 000	1 464 000	1 008 000	1 319 000
Operating Profit	1 592 000	938 000	1 520 000	1 155 000
Financial Income	87 000	6 000	4 000	4 000
Financial Costs	482 000	205 000	220 000	319 000
Financial Balance	−395 000	−199 000	−216 000	−315 000
Dividends	0	0	0	0
Net Income	934 000	576 000	1 018 000	655 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 272 000	13 494 000	13 483 000	13 846 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 272 000	13 494 000	13 483 000	13 846 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 272 000	13 494 000	13 483 000	13 846 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 312 000	3 493 000	2 406 000	629 000
Total Current Assets	5 336 000	3 527 000	2 476 000	638 000
Total Assets	18 608 000	17 021 000	15 958 000	14 483 000
Total Equity	3 505 000	3 422 000	3 327 000	3 228 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 869 000	12 747 000	11 336 000	10 397 000
Creditors	94 000	189 000	89 000	148 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 139 000	664 000	1 206 000	710 000
Total Current Debt	1 233 000	852 000	1 295 000	857 000
Total Equity and Debt	18 608 000	17 021 000	15 958 000	14 483 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,65 %	16,83 %	30,6 %	20,29 %
Debt-to-Equity Ratio	3,96	3,73	3,41	3,22
Operating Profit Margin	59,43 %	39,07 %	60,13 %	46,7 %
Current Ratio	4,33	4,14	1,91	0,74
Quick Ratio	4,33	4,14	1,91	0,74
Equity Ratio	0,19	0,2	0,21	0,22
Gross Profit Margin	99,81 %	100 %	100 %	99,88 %