OSLO ADVOKATKONTOR AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

74,37 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 909 000	19 508 000	17 594 000	16 083 000
Net Income	293 000	1 904 000	891 000	1 103 000
Total Assets	3 478 000	7 537 000	6 165 000	4 621 000
Total Equity	394 000	100 000	106 000	136 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 909 000	19 508 000	17 594 000	16 083 000
Expenditure	11 469 000	17 083 000	16 420 000	14 649 000
Operating Profit	440 000	2 426 000	1 174 000	1 434 000
Financial Income	1 000	41 000	5 000	5 000
Financial Costs	65 000	26 000	32 000	21 000
Financial Balance	−64 000	15 000	−27 000	−16 000
Earnings Before Tax	376 000	2 441 000	1 147 000	1 419 000
Tax	83 000	537 000	256 000	316 000
Net Income	293 000	1 904 000	891 000	1 103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	187 000	291 000	368 000	600 000
Total Current Assets	3 291 000	7 246 000	5 797 000	4 021 000
Total Assets	3 478 000	7 537 000	6 165 000	4 621 000
Total Retained Equity	293 000	−1 000	5 000	35 000
Total Equity	394 000	100 000	106 000	136 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 084 000	7 437 000	6 059 000	4 485 000
Total Equity and Debt	3 478 000	7 537 000	6 165 000	4 621 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 909 000	19 508 000	17 594 000	16 083 000
Other Income	0	0	0	0
Revenue	11 909 000	19 508 000	17 594 000	16 083 000
Cost of Goods Sold	282 000	206 000	26 000	14 000
Salary Costs	8 189 000	13 825 000	13 121 000	11 251 000
Depreciation	98 000	91 000	91 000	84 000
Impairment	0	0	0	0
Expenditure	11 469 000	17 083 000	16 420 000	14 649 000
Operating Profit	440 000	2 426 000	1 174 000	1 434 000
Financial Income	1 000	41 000	5 000	5 000
Financial Costs	65 000	26 000	32 000	21 000
Financial Balance	−64 000	15 000	−27 000	−16 000
Dividends	0	0	260 000	400 000
Net Income	293 000	1 904 000	891 000	1 103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	37 000	19 000	6 000	22 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	150 000	188 000	278 000	369 000
Total Tangible Assets	150 000	188 000	278 000	369 000
Total Fiancial Fixed Assets	0	85 000	83 000	208 000
Total Fixed Assets	187 000	291 000	368 000	600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 976 000	6 050 000	4 953 000	2 635 000
Total Current Assets	3 291 000	7 246 000	5 797 000	4 021 000
Total Assets	3 478 000	7 537 000	6 165 000	4 621 000
Total Equity	394 000	100 000	106 000	136 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	264 000	254 000	170 000	213 000
Unpaid Taxes	1 005 000	1 680 000	1 513 000	770 000
Dividends	0	0	260 000	400 000
Other Current Debt	1 715 000	4 953 000	3 876 000	2 777 000
Total Current Debt	3 084 000	7 437 000	6 059 000	4 485 000
Total Equity and Debt	3 478 000	7 537 000	6 165 000	4 621 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,37 %	1 904 %	840,57 %	811,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,69 %	12,44 %	6,67 %	8,92 %
Current Ratio	1,07	0,97	0,96	0,9
Quick Ratio	1,07	0,97	0,96	0,9
Equity Ratio	0,11	0,01	0,02	0,03
Gross Profit Margin	97,63 %	98,94 %	99,85 %	99,91 %