CAZI PARTNERS AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

85,93 %

Current Ratio

N/A

Debt-to-Equity Ratio

57,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	882 000	869 000	852 000	2 306 000
Net Income	171 000	−223 000	90 000	−70 000
Total Assets	11 637 000	13 091 000	11 069 000	9 993 000
Total Equity	199 000	219 000	243 000	43 000

Income (NOK)	2022	2021	2020	2019
Revenue	882 000	869 000	852 000	2 306 000
Expenditure	571 000	870 000	485 000	2 085 000
Operating Profit	311 000	−1 000	367 000	220 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	141 000	223 000	278 000	293 000
Financial Balance	−140 000	−222 000	−277 000	−291 000
Earnings Before Tax	171 000	−223 000	90 000	−70 000
Tax	0	0	0	0
Net Income	171 000	−223 000	90 000	−70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 826 000	10 826 000	10 826 000	9 826 000
Total Current Assets	811 000	2 265 000	243 000	167 000
Total Assets	11 637 000	13 091 000	11 069 000	9 993 000
Total Retained Equity	−1 661 000	−1 641 000	−1 617 000	−1 817 000
Total Equity	199 000	219 000	243 000	43 000
Total Long-Term Debt	11 438 000	12 872 000	10 827 000	9 950 000
Total Current Debt	0	0	0	0
Total Equity and Debt	11 637 000	13 091 000	11 069 000	9 993 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 500 000
Other Income	882 000	869 000	852 000	806 000
Revenue	882 000	869 000	852 000	2 306 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	571 000	870 000	485 000	2 085 000
Operating Profit	311 000	−1 000	367 000	220 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	141 000	223 000	278 000	293 000
Financial Balance	−140 000	−222 000	−277 000	−291 000
Dividends	0	0	0	0
Net Income	171 000	−223 000	90 000	−70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 826 000	10 826 000	10 826 000	9 826 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 826 000	10 826 000	10 826 000	9 826 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 826 000	10 826 000	10 826 000	9 826 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	811 000	2 265 000	243 000	167 000
Total Current Assets	811 000	2 265 000	243 000	167 000
Total Assets	11 637 000	13 091 000	11 069 000	9 993 000
Total Equity	199 000	219 000	243 000	43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 438 000	12 872 000	10 827 000	9 950 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	11 637 000	13 091 000	11 069 000	9 993 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,93 %	−101,83 %	37,04 %	−162,79 %
Debt-to-Equity Ratio	57,48	58,78	44,56	231,4
Operating Profit Margin	35,26 %	−0,12 %	43,08 %	9,54 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,02	0,02	0,02	0
Gross Profit Margin	100 %	100 %	100 %	100 %