HØYFJELLSLAM SA

2680 VÅGÅ

Finances

Share Ownership

Return on Equity

−8,01 %

Current Ratio

171,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	30 000	0	0
Net Income	−41 000	−44 000	−11 000	−73 000
Total Assets	515 000	554 000	642 000	664 000
Total Equity	512 000	552 000	640 000	659 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	30 000	0	0
Expenditure	44 000	74 000	14 000	79 000
Operating Profit	−43 000	−44 000	−14 000	−78 000
Financial Income	3 000	1 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	3 000	5 000
Earnings Before Tax	−41 000	−43 000	−11 000	−73 000
Tax	1 000	1 000	0	0
Net Income	−41 000	−44 000	−11 000	−73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	515 000	554 000	642 000	664 000
Total Assets	515 000	554 000	642 000	664 000
Total Retained Equity	−88 000	−47 000	−3 000	9 000
Total Equity	512 000	552 000	640 000	659 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	2 000	2 000	5 000
Total Equity and Debt	515 000	554 000	642 000	664 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	30 000	0	0
Other Income	0	0	0	0
Revenue	0	30 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	57 000	0	43 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	44 000	74 000	14 000	79 000
Operating Profit	−43 000	−44 000	−14 000	−78 000
Financial Income	3 000	1 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	3 000	5 000
Dividends	0	0	0	0
Net Income	−41 000	−44 000	−11 000	−73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	515 000	524 000	642 000	664 000
Total Current Assets	515 000	554 000	642 000	664 000
Total Assets	515 000	554 000	642 000	664 000
Total Equity	512 000	552 000	640 000	659 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	2 000	2 000	2 000	5 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	2 000	2 000	5 000
Total Equity and Debt	515 000	554 000	642 000	664 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,01 %	−7,97 %	−1,72 %	−11,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−146,67 %	-	-
Current Ratio	171,67	277	321	132,8
Quick Ratio	171,67	277	321	132,8
Equity Ratio	0,99	1	1	0,99
Gross Profit Margin	-	100 %	-	-