BJORØY TOMT AS

5259 HJELLESTAD

Finances

Share Ownership

Return on Equity

0,55 %

Current Ratio

177,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 000	45 000	1 056 000	164 000
Net Income	15 000	24 000	666 000	24 000
Total Assets	2 748 000	2 733 000	2 841 000	5 179 000
Total Equity	2 738 000	2 723 000	2 698 000	2 240 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 000	45 000	1 056 000	164 000
Expenditure	20 000	24 000	136 000	31 000
Operating Profit	12 000	21 000	920 000	133 000
Financial Income	4 000	5 000	7 000	3 000
Financial Costs	1 000	1 000	100 000	106 000
Financial Balance	3 000	4 000	−93 000	−103 000
Earnings Before Tax	15 000	24 000	827 000	31 000
Tax	0	0	161 000	7 000
Net Income	15 000	24 000	666 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	969 000	969 000	737 000	4 494 000
Total Current Assets	1 779 000	1 764 000	2 104 000	685 000
Total Assets	2 748 000	2 733 000	2 841 000	5 179 000
Total Retained Equity	2 632 000	2 617 000	2 593 000	2 134 000
Total Equity	2 738 000	2 723 000	2 698 000	2 240 000
Total Long-Term Debt	0	0	0	2 468 000
Total Current Debt	10 000	10 000	142 000	472 000
Total Equity and Debt	2 748 000	2 733 000	2 841 000	5 179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	32 000	45 000	1 056 000	164 000
Revenue	32 000	45 000	1 056 000	164 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	24 000	136 000	31 000
Operating Profit	12 000	21 000	920 000	133 000
Financial Income	4 000	5 000	7 000	3 000
Financial Costs	1 000	1 000	100 000	106 000
Financial Balance	3 000	4 000	−93 000	−103 000
Dividends	0	0	0	0
Net Income	15 000	24 000	666 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	161 000
Real Eastate	737 000	737 000	737 000	3 969 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	737 000	737 000	737 000	3 969 000
Total Fiancial Fixed Assets	233 000	233 000	0	365 000
Total Fixed Assets	969 000	969 000	737 000	4 494 000
Stock	100 000	100 000	100 000	100 000
Total Investments	0	0	0	0
Cash, Bank	1 624 000	1 659 000	2 001 000	541 000
Total Current Assets	1 779 000	1 764 000	2 104 000	685 000
Total Assets	2 748 000	2 733 000	2 841 000	5 179 000
Total Equity	2 738 000	2 723 000	2 698 000	2 240 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 468 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	142 000	472 000
Total Current Debt	10 000	10 000	142 000	472 000
Total Equity and Debt	2 748 000	2 733 000	2 841 000	5 179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,55 %	0,88 %	24,68 %	1,07 %
Debt-to-Equity Ratio	0	0	0	1,1
Operating Profit Margin	37,5 %	46,67 %	87,12 %	81,1 %
Current Ratio	177,9	176,4	14,82	1,45
Quick Ratio	−19,77	−19,6	50,1	1,84
Equity Ratio	1	1	0,95	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %