GRANRUDTORGET AS

0278 OSLO

Finances

Share Ownership

Return on Equity

5,15 %

Current Ratio

0,3

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 567 000	5 381 000	5 292 000	5 144 000
Net Income	2 253 000	2 083 000	1 836 000	1 826 000
Total Assets	61 327 000	58 555 000	60 184 000	58 480 000
Total Equity	43 787 000	41 535 000	39 452 000	37 616 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 567 000	5 381 000	5 292 000	5 144 000
Expenditure	2 276 000	2 281 000	2 343 000	2 147 000
Operating Profit	3 291 000	3 100 000	2 948 000	2 997 000
Financial Income	76 000	29 000	15 000	16 000
Financial Costs	479 000	459 000	610 000	671 000
Financial Balance	−403 000	−430 000	−595 000	−655 000
Earnings Before Tax	2 888 000	2 670 000	2 354 000	2 341 000
Tax	635 000	588 000	518 000	515 000
Net Income	2 253 000	2 083 000	1 836 000	1 826 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 321 000	56 716 000	58 082 000	57 521 000
Total Current Assets	5 006 000	1 839 000	2 102 000	959 000
Total Assets	61 327 000	58 555 000	60 184 000	58 480 000
Total Retained Equity	15 981 000	13 728 000	11 645 000	9 810 000
Total Equity	43 787 000	41 535 000	39 452 000	37 616 000
Total Long-Term Debt	889 000	15 959 000	20 006 000	20 008 000
Total Current Debt	16 651 000	1 061 000	727 000	856 000
Total Equity and Debt	61 327 000	58 555 000	60 184 000	58 480 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 567 000	5 381 000	5 292 000	5 144 000
Revenue	5 567 000	5 381 000	5 292 000	5 144 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 861 000	1 861 000	1 771 000	1 748 000
Impairment	0	0	0	0
Expenditure	2 276 000	2 281 000	2 343 000	2 147 000
Operating Profit	3 291 000	3 100 000	2 948 000	2 997 000
Financial Income	76 000	29 000	15 000	16 000
Financial Costs	479 000	459 000	610 000	671 000
Financial Balance	−403 000	−430 000	−595 000	−655 000
Dividends	0	0	0	0
Net Income	2 253 000	2 083 000	1 836 000	1 826 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	56 321 000	56 716 000	58 082 000	57 521 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	56 321 000	56 716 000	58 082 000	57 521 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	56 321 000	56 716 000	58 082 000	57 521 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	5 006 000	1 839 000	2 102 000	959 000
Total Assets	61 327 000	58 555 000	60 184 000	58 480 000
Total Equity	43 787 000	41 535 000	39 452 000	37 616 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	889 000	15 959 000	20 006 000	20 008 000
Creditors	744 000	205 000	44 000	99 000
Unpaid Taxes	92 000	214 000	141 000	189 000
Dividends	0	0	0	0
Other Current Debt	15 109 000	8 000	21 000	71 000
Total Current Debt	16 651 000	1 061 000	727 000	856 000
Total Equity and Debt	61 327 000	58 555 000	60 184 000	58 480 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,15 %	5,02 %	4,65 %	4,85 %
Debt-to-Equity Ratio	0,02	0,38	0,51	0,53
Operating Profit Margin	59,12 %	57,61 %	55,71 %	58,26 %
Current Ratio	0,3	1,73	2,89	1,12
Quick Ratio	0,3	1,73	2,89	1,12
Equity Ratio	0,71	0,71	0,66	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %