STRØMSTAD BYGG AS

0278 OSLO

Finances

Share Ownership

Return on Equity

9,29 %

Current Ratio

0,46

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 521 000	163 000	−2 156 000	−14 986 000
Total Assets	32 819 000	34 035 000	30 860 000	1 562 000
Total Equity	−37 881 000	−34 360 000	−34 523 000	−32 367 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 857 000	14 000	1 825 000	13 630 000
Operating Profit	−2 857 000	−14 000	−1 825 000	−13 630 000
Financial Income	571 000	455 000	6 000	10 000
Financial Costs	1 234 000	277 000	337 000	1 366 000
Financial Balance	−663 000	178 000	−331 000	−1 356 000
Earnings Before Tax	−3 521 000	163 000	−2 156 000	−14 986 000
Tax	0	0	0	0
Net Income	−3 521 000	163 000	−2 156 000	−14 986 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 786 000	30 860 000	0
Total Current Assets	32 819 000	32 249 000	0	1 562 000
Total Assets	32 819 000	34 035 000	30 860 000	1 562 000
Total Retained Equity	−42 881 000	−39 360 000	−39 523 000	−37 367 000
Total Equity	−37 881 000	−34 360 000	−34 523 000	−32 367 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	70 700 000	68 395 000	65 383 000	33 929 000
Total Equity and Debt	32 819 000	34 035 000	30 860 000	1 562 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 857 000	14 000	1 825 000	13 630 000
Operating Profit	−2 857 000	−14 000	−1 825 000	−13 630 000
Financial Income	571 000	455 000	6 000	10 000
Financial Costs	1 234 000	277 000	337 000	1 366 000
Financial Balance	−663 000	178 000	−331 000	−1 356 000
Dividends	0	0	0	0
Net Income	−3 521 000	163 000	−2 156 000	−14 986 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	1 786 000	30 860 000	0
Total Fixed Assets	0	1 786 000	30 860 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	32 819 000	32 249 000	0	1 562 000
Total Assets	32 819 000	34 035 000	30 860 000	1 562 000
Total Equity	−37 881 000	−34 360 000	−34 523 000	−32 367 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	70 700 000	68 395 000	65 383 000	33 929 000
Total Current Debt	70 700 000	68 395 000	65 383 000	33 929 000
Total Equity and Debt	32 819 000	34 035 000	30 860 000	1 562 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,29 %	−0,47 %	6,25 %	46,3 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,46	0,47	0	0,05
Quick Ratio	0,46	0,47	0	0,05
Equity Ratio	−1,15	−1,01	−1,12	−20,72
Gross Profit Margin	-	-	-	-