SELBEKK INVEST AS

7340 OPPDAL

Finances

Return on Equity

−33,5 %

Current Ratio

1 580,83

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	120 000	77 000	50 786 000
Net Income	−15 560 000	2 069 000	1 280 000	31 705 000
Total Assets	48 260 000	64 615 000	63 168 000	61 461 000
Total Equity	46 448 000	62 808 000	61 339 000	60 059 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	120 000	77 000	50 786 000
Expenditure	432 000	509 000	337 000	683 000
Operating Profit	−312 000	−389 000	−261 000	50 103 000
Financial Income	5 215 000	2 619 000	1 768 000	1 865 000
Financial Costs	20 463 000	160 000	208 000	19 893 000
Financial Balance	−15 248 000	2 459 000	1 560 000	−18 028 000
Earnings Before Tax	−15 560 000	2 069 000	1 300 000	32 075 000
Tax	0	0	21 000	370 000
Net Income	−15 560 000	2 069 000	1 280 000	31 705 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 290 000	43 654 000	45 369 000	42 286 000
Total Current Assets	18 970 000	20 961 000	17 799 000	19 175 000
Total Assets	48 260 000	64 615 000	63 168 000	61 461 000
Total Retained Equity	46 418 000	62 778 000	61 309 000	60 029 000
Total Equity	46 448 000	62 808 000	61 339 000	60 059 000
Total Long-Term Debt	1 800 000	1 800 000	1 800 000	0
Total Current Debt	12 000	7 000	30 000	1 402 000
Total Equity and Debt	48 260 000	64 615 000	63 168 000	61 461 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	120 000	120 000	77 000	50 786 000
Revenue	120 000	120 000	77 000	50 786 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	79 000	79 000	53 000	0
Impairment	0	0	0	0
Expenditure	432 000	509 000	337 000	683 000
Operating Profit	−312 000	−389 000	−261 000	50 103 000
Financial Income	5 215 000	2 619 000	1 768 000	1 865 000
Financial Costs	20 463 000	160 000	208 000	19 893 000
Financial Balance	−15 248 000	2 459 000	1 560 000	−18 028 000
Dividends	800 000	600 000	0	0
Net Income	−15 560 000	2 069 000	1 280 000	31 705 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 912 000	2 974 000	3 035 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	57 000	74 000	0
Total Tangible Assets	2 952 000	3 031 000	3 109 000	0
Total Fiancial Fixed Assets	26 338 000	40 623 000	42 259 000	42 286 000
Total Fixed Assets	29 290 000	43 654 000	45 369 000	42 286 000
Stock	0	0	0	0
Total Investments	17 361 000	18 547 000	16 850 000	18 043 000
Cash, Bank	1 609 000	2 414 000	950 000	1 129 000
Total Current Assets	18 970 000	20 961 000	17 799 000	19 175 000
Total Assets	48 260 000	64 615 000	63 168 000	61 461 000
Total Equity	46 448 000	62 808 000	61 339 000	60 059 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 800 000	1 800 000	1 800 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	800 000	600 000	0	0
Other Current Debt	12 000	7 000	9 000	5 000
Total Current Debt	12 000	7 000	30 000	1 402 000
Total Equity and Debt	48 260 000	64 615 000	63 168 000	61 461 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,5 %	3,29 %	2,09 %	52,79 %
Debt-to-Equity Ratio	0,04	0,03	0,03	0
Operating Profit Margin	−260 %	−324,17 %	−338,96 %	98,66 %
Current Ratio	1 580,83	2 994,43	593,3	13,68
Quick Ratio	1 580,83	2 994,43	593,3	13,68
Equity Ratio	0,96	0,97	0,97	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %