JOWA MASKIN AS

9154 STORSLETT

Finances

Share Ownership

Return on Equity

−30,59 %

Current Ratio

0,97

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 240 000	24 759 000	19 789 000	16 260 000
Net Income	−1 056 000	1 581 000	1 170 000	217 000
Total Assets	5 075 000	8 412 000	5 687 000	6 011 000
Total Equity	3 452 000	4 508 000	2 927 000	1 757 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 240 000	24 759 000	19 789 000	16 260 000
Expenditure	16 463 000	22 692 000	18 204 000	15 917 000
Operating Profit	−1 223 000	2 067 000	1 585 000	344 000
Financial Income	12 000	1 000	1 000	1 000
Financial Costs	134 000	40 000	85 000	67 000
Financial Balance	−122 000	−39 000	−84 000	−66 000
Earnings Before Tax	−1 345 000	2 027 000	1 501 000	278 000
Tax	−289 000	446 000	331 000	61 000
Net Income	−1 056 000	1 581 000	1 170 000	217 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 560 000	3 285 000	2 937 000	2 837 000
Total Current Assets	1 515 000	5 127 000	2 750 000	3 174 000
Total Assets	5 075 000	8 412 000	5 687 000	6 011 000
Total Retained Equity	3 351 000	4 407 000	2 826 000	1 656 000
Total Equity	3 452 000	4 508 000	2 927 000	1 757 000
Total Long-Term Debt	70 000	447 000	540 000	844 000
Total Current Debt	1 555 000	3 457 000	2 221 000	3 410 000
Total Equity and Debt	5 077 000	8 412 000	5 687 000	6 011 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 263 000	25 042 000	19 316 000	15 788 000
Other Income	1 978 000	−284 000	474 000	472 000
Revenue	15 240 000	24 759 000	19 789 000	16 260 000
Cost of Goods Sold	5 357 000	9 324 000	6 833 000	5 697 000
Salary Costs	4 562 000	5 981 000	4 981 000	3 655 000
Depreciation	779 000	652 000	570 000	523 000
Impairment	0	0	0	0
Expenditure	16 463 000	22 692 000	18 204 000	15 917 000
Operating Profit	−1 223 000	2 067 000	1 585 000	344 000
Financial Income	12 000	1 000	1 000	1 000
Financial Costs	134 000	40 000	85 000	67 000
Financial Balance	−122 000	−39 000	−84 000	−66 000
Dividends	0	0	0	0
Net Income	−1 056 000	1 581 000	1 170 000	217 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	2 755 000	1 313 000	1 054 000	1 114 000
Fixtures	282 000	1 014 000	1 025 000	914 000
Total Tangible Assets	3 037 000	2 327 000	2 079 000	2 028 000
Total Fiancial Fixed Assets	520 000	958 000	858 000	810 000
Total Fixed Assets	3 560 000	3 285 000	2 937 000	2 837 000
Stock	120 000	170 000	265 000	1 420 000
Total Investments	0	0	0	0
Cash, Bank	231 000	2 244 000	218 000	213 000
Total Current Assets	1 515 000	5 127 000	2 750 000	3 174 000
Total Assets	5 075 000	8 412 000	5 687 000	6 011 000
Total Equity	3 452 000	4 508 000	2 927 000	1 757 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	70 000	447 000	540 000	844 000
Creditors	523 000	1 632 000	956 000	2 707 000
Unpaid Taxes	534 000	744 000	388 000	244 000
Dividends	0	0	0	0
Other Current Debt	498 000	632 000	571 000	416 000
Total Current Debt	1 555 000	3 457 000	2 221 000	3 410 000
Total Equity and Debt	5 077 000	8 412 000	5 687 000	6 011 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,59 %	35,07 %	39,97 %	12,35 %
Debt-to-Equity Ratio	0,02	0,1	0,18	0,48
Operating Profit Margin	−8,02 %	8,35 %	8,01 %	2,12 %
Current Ratio	0,97	1,48	1,24	0,93
Quick Ratio	1,06	1,56	1,41	1,59
Equity Ratio	0,68	0,54	0,51	0,29
Gross Profit Margin	64,85 %	62,34 %	65,47 %	64,96 %