DIN ØKONOMI AS

7600 LEVANGER

Finances

Share Ownership

Return on Equity

14,02 %

Current Ratio

2,73

Debt-to-Equity Ratio

46,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	229 000	76 000	4 000	129 000
Net Income	15 000	73 000	0	14 000
Total Assets	5 125 000	93 000	21 000	36 000
Total Equity	107 000	93 000	19 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	229 000	76 000	4 000	129 000
Expenditure	117 000	3 000	4 000	116 000
Operating Profit	112 000	73 000	0	14 000
Financial Income	0	0	0	0
Financial Costs	98 000	0	0	0
Financial Balance	−98 000	0	0	0
Earnings Before Tax	15 000	73 000	0	14 000
Tax	0	0	0	0
Net Income	15 000	73 000	0	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 024 000	0	0	0
Total Current Assets	101 000	93 000	21 000	36 000
Total Assets	5 125 000	93 000	21 000	36 000
Total Retained Equity	7 000	−7 000	−81 000	−81 000
Total Equity	107 000	93 000	19 000	19 000
Total Long-Term Debt	4 980 000	0	0	0
Total Current Debt	37 000	0	2 000	16 000
Total Equity and Debt	5 125 000	93 000	21 000	36 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	229 000	76 000	4 000	129 000
Other Income	0	0	0	0
Revenue	229 000	76 000	4 000	129 000
Cost of Goods Sold	3 000	2 000	0	2 000
Salary Costs	7 000	0	0	70 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	117 000	3 000	4 000	116 000
Operating Profit	112 000	73 000	0	14 000
Financial Income	0	0	0	0
Financial Costs	98 000	0	0	0
Financial Balance	−98 000	0	0	0
Dividends	0	0	0	0
Net Income	15 000	73 000	0	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 024 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 024 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 024 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	82 000	93 000	18 000	36 000
Total Current Assets	101 000	93 000	21 000	36 000
Total Assets	5 125 000	93 000	21 000	36 000
Total Equity	107 000	93 000	19 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 980 000	0	0	0
Creditors	5 000	0	1 000	0
Unpaid Taxes	3 000	0	0	16 000
Dividends	0	0	0	0
Other Current Debt	28 000	0	0	0
Total Current Debt	37 000	0	2 000	16 000
Total Equity and Debt	5 125 000	93 000	21 000	36 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,02 %	78,49 %	0 %	73,68 %
Debt-to-Equity Ratio	46,54	0	0	0
Operating Profit Margin	48,91 %	96,05 %	0 %	10,85 %
Current Ratio	2,73	-	10,5	2,25
Quick Ratio	2,73	-	10,5	2,25
Equity Ratio	0,02	1	0,9	0,53
Gross Profit Margin	98,69 %	97,37 %	100 %	98,45 %